Lindblad Expeditions  Inc. logo

Lindblad Expeditions Inc.

LIND | NASDAQ
Chart Builder DCF Calculator
$38.26
+$0.91 (+2.44%)
Nov 2, 2026, 11:27 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-343K 6.05M -22.84M 4.58M -6.97M 1.01M -25.19M 25.2M -23.99M -4.21M -26.41M 8.46M -23.7M 778K -31.96M -5.5M -28.56M -42.15M -26.27M -23.3M -35.73M -33.86M
Depreciation & Amortization
19.2M 18.44M 18.38M 15.32M 15.1M 15.74M 15.1M 12.6M 14.06M 11.73M 12.78M 10.88M 11.69M 12.16M 10.85M 11.49M 11.17M 11.17M 13.76M 9.32M 8.22M 8.25M
Stock-Based Compensation
1.94M 1.75M -1.03M 5.37M 5.39M 3.73M 2.47M 2.53M 2.72M 2.12M 4.64M 2.95M 3.39M 2.9M 1.71M 1.63M 1.82M 1.83M 1.42M 1.41M 1.13M 1.61M
Other Working Capital
36.62M 24.3M 19.64M -14.15M 15.26M 28.94M 3.23M -6.64M 21.22M 32.64M -2.59M -7.05M 19.7M -16.67M 11.67M -29.46M 30.9M 24.35M 21.86M 7.02M 57.3M 19.65M
Other Non-Cash Items
1.02M 931K 572K 8.27M 166K 382K 1.9M 725K 932K 1.17M 230K 1.39M 4.34M 529K 216K 1.6M 1.29M 9.63M 939K 2.28M 639K 617K
Deferred Income Tax
627K -2M -278K 151K 260K -1.4M 4.17M -6.31M 3.71M 474K 1.48M -260K -32K 1.53M 4.72M 1.89M -979K -149K 1.82M 2.51M -2.36M -2.8M
Change in Working Capital
36.62M 24.3M 19.64M -14.15M 15.26M 28.94M 3.23M -6.64M 21.22M 32.64M -2.59M -7.62M 21.76M -15.85M 11.49M -28.98M 28.74M 24.83M 19.32M 7.47M 56.86M 19.27M
Operating Cash Flow
59.06M 49.47M 14.44M 19.53M 29.22M 48.4M 1.68M 28.11M 18.65M 43.92M -9.87M 15.81M 17.45M 2.06M -2.97M -17.87M 13.48M 5.16M 10.98M -318K 28.76M -6.92M
Capital Expenditures
-8M -6.89M -10.97M -7.62M -15.74M -13.42M -9.87M -9.75M -7.43M -6.47M -7.24M -8.01M -8.29M -6.43M -8.64M -6.02M -16.03M -7.52M -7.57M -63.88M -21.44M -3.8M
Cash Acquisitions
n/a n/a -2.16M -1.78M n/a -15.58M 182K -10.74M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -10.86M n/a -305K -6.87M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 15.16M n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -11.39M n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-8M -6.89M -13.13M -9.4M -15.74M -29M -9.69M -20.5M -7.43M -6.47M -7.24M -8.01M -8.29M 8.74M -20.03M -6.02M -16.03M -7.52M -18.43M -63.88M -21.74M -10.67M
Debt Repayment
n/a -3K -17K 40M -11K -10K 29K -54K -11K -13K -34K -11K 75.12M -5.81M -6.64M -5.81M -5.81M 25.32M -4.43M 45.72M 14.97M -500K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-3.71M -16.77M -1.42M -11.78M 310K -310K -1K -4K -17.72M -609K -327K -417K -7.55M -287K -305K -68K -770K -10.79M -458K -37K -4.82M -38K
Financial Cash Flow
-7.23M -11.24M -1.7M 32.67M -1.07M -327K -709K -699K -17.74M -622K -361K -428K 67.56M -6.1M -6.95M -5.88M -6.58M 14.53M -4.89M 45.68M 10.15M -538K
Net Cash Flow
43.82M 31.34M -389K 42.8M 12.1M 19.08M -8.43M 6.92M -6.51M 36.83M -17.47M 7.38M 76.72M 4.7M -29.95M -29.77M -9.13M 12.17M -12.34M -18.51M 17.16M -18.13M
Free Cash Flow
51.06M 42.59M 3.48M 11.91M 13.47M 34.98M -8.19M 18.36M 11.23M 37.45M -17.11M 7.8M 9.15M -4.37M -11.61M -23.89M -2.55M -2.36M 3.4M -64.19M 7.32M -10.72M
Adj. Free Cash Flow
49.12M 40.84M 4.5M 6.54M 8.08M 31.26M -10.66M 15.83M 8.51M 35.33M -21.75M 4.85M 5.76M -7.27M -13.32M -25.52M -4.37M -4.19M 1.98M -65.6M 6.19M -12.33M
Maintenance CapEx
-8M -6.89M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -3.8M
Growth CapEx
n/a n/a -10.97M -7.62M -15.74M -13.42M -9.87M -9.75M -7.43M -6.47M -7.24M -8.01M -8.29M -6.43M -8.64M -6.02M -16.03M -7.52M -7.57M -63.88M -21.44M n/a
Owner Earnings
51.06M 42.59M 14.44M 19.53M 29.22M 48.4M 1.68M 28.11M 18.65M 43.92M -9.87M 15.81M 17.45M 2.06M -2.97M -17.87M 13.48M 5.16M 10.98M -318K 28.76M -10.72M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.