Live Ventures logo

Live Ventures

LIVE | NASDAQ
Chart Builder DCF Calculator
$7.50
+$0.05 (+0.67%)
At close: Nov 5, 2026, 4:00 PM ET
$7.50
$0.00 (0.00%)
After-hours: Nov 5, 2026, 4:00 PM ET
TTM
Period Ending
Q3 2026
Jun 30, 2026
Q2 2026
Mar 31, 2026
Q1 2026
Dec 31, 2025
Q4 2025
Sep 30, 2025
Q3 2025
Jun 30, 2025
Q2 2025
Mar 31, 2025
Q1 2025
Dec 31, 2024
Q4 2024
Sep 30, 2024
Q3 2024
Jun 30, 2024
Q2 2024
Mar 31, 2024
Q1 2024
Dec 31, 2023
Q4 2023
Sep 30, 2023
Q3 2023
Jun 30, 2023
Q2 2023
Mar 31, 2023
Q1 2023
Dec 31, 2022
Q4 2022
Sep 30, 2022
Q3 2022
Jun 30, 2022
Q2 2022
Mar 31, 2022
Q1 2022
Dec 31, 2021
Q4 2021
Sep 30, 2021
Q3 2021
Jun 30, 2021
Q2 2021
Mar 31, 2021
Q1 2021
Dec 31, 2020
Net Income
-2.57M 3.87M 22.19M 22.74M 1.88M -6.36M -25.51M -26.69M -11.38M -7.47M -2.63M -102K 3.83M 6.24M 20.04M 24.74M 32.49M 38.95M 32.28M 31.02M 28.12M 21.8M 15.39M
Depreciation & Amortization
22.02M 21.71M 21.79M 21.8M 24.54M 24.4M 24M 23.99M 22.76M 21.86M 21.31M 19.06M 15.31M 20.99M 17.97M 16.4M 14.5M 6.13M 6.48M 6.58M 7.6M 7.93M 7.63M
Stock-Based Compensation
200K 200K 200K 200K 201K 325K 326K 325K 324K 437K 496K 446K 396K 109K 19K 37K 296K 239K 490K 489K 249K 325K 74K
Other Working Capital
2.55M 2.99M 559K 1.47M -14.03M -12.44M -17.72M -10.78M 11.54M 6.87M 17.64M 12.67M -251K 1.92M -3.21M -6.46M -8.54M -6.07M -2.65M -722K 9.72M 4.34M 4.3M
Other Non-Cash Items
-1.01M -2.65M -29.39M -32.7M -318K 1.02M 24.62M 30.67M 8.38M 9.04M 3.5M 339K 5.46M 4.45M -3.48M -3.42M -9.17M -15.68M -5.75M -4.69M -6.36M -884K -1.25M
Deferred Income Tax
-773K -2.41M 4.92M 4.93M 4.93M 2.99M -3.02M -4M -6.45M -5.04M 286K 1.78M 8.7M 8.91M 5.51M 7M 5.01M 4.74M 4.08M 3.82M 3.22M 4.51M 5.23M
Change in Working Capital
4.29M 6.1M 9.42M 11.69M -2.59M 5.73M 1.73M -3.69M 229K -4.88M 4.65M 4.48M -3.95M -17.2M -23.47M -30.18M -35.28M -20.85M -11.82M -8.02M 10.1M 9.45M 6.38M
Operating Cash Flow
22.14M 26.82M 29.12M 28.67M 28.64M 28.11M 22.14M 20.61M 13.87M 13.95M 27.61M 26M 29.74M 23.51M 16.59M 14.58M 7.83M 13.53M 25.76M 29.19M 42.92M 43.13M 33.46M
Capital Expenditures
-7.49M -6.64M -7.21M -7.69M -9.23M -9.41M -8.63M -8.47M -11.5M -10.48M -10.38M -10M -7.32M -7.53M -10.34M -12.13M -11.26M -13.46M -11.23M -11.42M -9.97M -7.49M -6.5M
Cash Acquisitions
n/a n/a n/a n/a n/a -11.47M -11.47M -13.01M -31.75M -21.57M -55.5M -53.97M -35.63M -58.69M -24.76M -24.76M -30.36M -6M -6M -6M -4.34M -4.34M -4.89M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 24.36M 24.36M 24.36M 24.36M n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -24.36M -24.36M -24.36M -24.36M n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a 87K 87K 87K 87K -3.15M -3.15M -3.15M -3.15M 5.41M -587K -587K -587K -5.95M n/a -550K
Investing Cash Flow
-7.49M -6.64M -7.21M -7.69M -9.23M -20.89M -20.11M -21.48M -43.16M -31.96M -65.79M -63.88M -46.11M -69.36M -38.25M -40.04M -35.61M -19.46M -17.23M -17.42M -20.25M -11.83M -11.39M
Debt Repayment
-5.92M -11.11M -13.09M -16.22M -8.1M -3.89M 743K 2.05M 23.42M 19.07M 31.58M 38.72M 17.62M 45.23M 27.65M 28.01M 23.23M 1.97M -6M -16.05M -17.41M -19.75M -14.79M
Common Stock Repurchased
n/a -112K -371K -528K -532K -877K -916K -866K -865K -757K -476K -991K -1.16M -1.25M -3.32M -2.7M -2.54M -2.12M -38K -421K -636K -1.28M -1.7M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-5.47M -723K -723K n/a -7.87M -20K -20K -20K 7.9M 20K -127K -127K -178K -147K 56K 75K 149K 346K 310K 383K 261K 165K 145K
Financial Cash Flow
-11.38M -11.94M -14.18M -16.75M -16.5M -4.78M -193K 1.16M 30.46M 18.34M 30.98M 37.6M 16.29M 43.83M 24.39M 25.39M 20.84M 189K -5.73M -16.09M -17.79M -20.87M -16.34M
Net Cash Flow
3.28M 8.24M 7.73M 4.23M 2.91M 2.44M 1.84M 292K 1.16M 321K -7.2M -291K -78K -2.02M 2.73M -64K -6.94M -5.74M 2.8M -4.32M 4.88M 10.43M 5.73M
Free Cash Flow
14.66M 20.18M 21.91M 20.98M 19.41M 18.7M 13.51M 12.14M 2.37M 3.47M 17.24M 15.99M 22.42M 15.98M 6.25M 2.45M -3.42M 73K 14.53M 17.77M 32.95M 35.64M 26.96M
Adj. Free Cash Flow
14.46M 19.98M 21.71M 20.78M 19.21M 18.37M 13.18M 11.81M 2.05M 3.04M 16.74M 15.55M 22.02M 15.87M 6.23M 2.42M -3.72M -166K 14.04M 17.28M 32.7M 35.31M 26.89M
Maintenance CapEx
-7.15M -6.3M -6.87M -7.35M -6.67M -5.23M -2.73M -913.79K n/a n/a n/a -1.28M -4.37M -5.17M -9.6M -8.5M -6.39M -5.59M -1.16M -980.9K n/a -525K -1.74M
Growth CapEx
-338.41K -338.41K -338.41K -338.41K -2.56M -4.19M -5.9M -7.56M -11.5M -10.48M -10.38M -8.72M -2.95M -2.35M -736.87K -3.63M -4.86M -7.86M -10.07M -10.44M -9.97M -6.97M -4.76M
Owner Earnings
15M 20.52M 22.24M 21.32M 21.98M 22.88M 19.41M 19.7M 13.87M 13.95M 27.61M 24.71M 25.37M 18.34M 6.99M 6.08M 1.44M 7.94M 24.6M 28.21M 42.92M 42.61M 31.72M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.