LKQ Corporation logo

LKQ Corporation

LKQ | NASDAQ
Chart Builder DCF Calculator
$18.56
+$0.46 (+2.54%)
At close: Oct 30, 2026, 4:00 PM ET
$18.57
+$0.01 (+0.05%)
After-hours: Oct 30, 2026, 7:35 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
608M 693M 938M 1.15B 1.09B 640.41M
Depreciation & Amortization
418M 406M 319M 264M 284M 299M
Stock-Based Compensation
34M 30M 40M 38M 34M 29M
Other Working Capital
-97M -53M 6M 54M -35.16M 34.09M
Other Non-Cash Items
84M 83M -31M -173M -13.28M 12.57M
Deferred Income Tax
-75M -34M 13M 6M -27.08M -33.83M
Change in Working Capital
-6M -57M 77M -35M -2.72M 496.72M
Operating Cash Flow
1.06B 1.12B 1.36B 1.25B 1.37B 1.44B
Capital Expenditures
-216M -311M -358M -222M -293.47M -172.7M
Cash Acquisitions
1M -60M -2.1B 404M -104.33M 14.53M
Purchase of Investments
n/a n/a n/a n/a n/a -7.72M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
400M -35M 20M -10M -20.96M n/a
Investing Cash Flow
185M -406M -2.44B 172M -418.76M -165.89M
Debt Repayment
-708M -17M 1.47B -48M 69.29M -1.37B
Common Stock Repurchased
-159M -360M -38M -1.04B -876.84M -117.29M
Dividend Paid
-310M -318M -302M -284M n/a n/a
Other Financial Acitivies
-14M -51M -30M -22M -177.58M -27.4M
Financial Cash Flow
-1.19B -746M 1.1B -1.39B -985.14M -1.51B
Net Cash Flow
93M -65M 21M 3.87M -38.02M -210.87M
Free Cash Flow
847M 810M 998M 1.03B 1.07B 1.27B
Adj. Free Cash Flow
813M 780M 958M 990M 1.04B 1.24B
Maintenance CapEx
-216M -217.42M -166.76M -222M -69.48M -172.7M
Growth CapEx
n/a -93.58M -191.24M n/a -223.99M n/a
Owner Earnings
847M 903.58M 1.19B 1.03B 1.3B 1.27B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.