Liberty Live Group logo

Liberty Live Group

LLYVA | NASDAQ
Chart Builder DCF Calculator
$101.33
+$0.71 (+0.71%)
Nov 2, 2026, 10:37 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q4 2022
Dec 31, 2022
Q4 2021
Dec 31, 2021
Net Income
252.57M 64.24M 88.24M -199.32M -197.32M 117M 39.93M 25.93M -8.07M -142.07M -142M -19.01M -14K -307K
Depreciation & Amortization
348.53M 242.4M 216.4M 209.87M 91.87M 86M n/a n/a n/a n/a n/a n/a n/a n/a
Stock-Based Compensation
20.86M 16.34M 23.34M 22.48M 15.48M 15M 3M 3M 3M 2M 2M 1M n/a n/a
Other Working Capital
649.88M 233.06M 29.06M 4.19M 16.19M 33M 7M 8M 10M 5M 5M n/a n/a n/a
Other Non-Cash Items
-423.03M 25.46M 31.46M 379.49M 286.49M -110M -75.93M -98.93M -57.93M 116.08M 125M 18.01M 12K 303K
Deferred Income Tax
-5M -58.9M -82.9M -111.9M -84.9M -6M 12M 41M 36M n/a n/a n/a n/a n/a
Change in Working Capital
651.52M 229.53M 25.53M -993K 11.01M 33M 7M 8M 10M 5M 5M n/a n/a n/a
Operating Cash Flow
845.45M 519.07M 302.07M 299.62M 122.62M 135M -14M -21M -17M -19M -10M -2K -2K -4K
Capital Expenditures
-88M -23M -30M -30M -27M -27M n/a n/a n/a n/a n/a n/a n/a n/a
Cash Acquisitions
-3.14B -2.93B -3.14B -3.24B -111M -209M -3M 100M 103M -4M -4M n/a n/a n/a
Purchase of Investments
-17M -10M -6M -6M n/a n/a n/a -3M -3M -3M -3M n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
145.07M -81.86M -143.86M -36.93M -163.93M 45M 108M 8M 8M 7M 7M -9K -9K -12K
Investing Cash Flow
-3.1B -3.05B -3.32B -3.32B -301.93M -191M 105M 105M 108M n/a n/a -9K -9K -12K
Debt Repayment
859M 1.01B 1.01B 954M -71M -81M -71M -12M n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a -3K -3K -4K -4K -1K -1K n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
114.01M 90.13M 128.13M -42.88M -10.88M -3M 4K 1M 1K 2M n/a 11K 11K 16K
Financial Cash Flow
973.01M 1.1B 1.14B 911.12M -81.88M -84M -71M -11M n/a 2M n/a 11K 11K 16K
Net Cash Flow
-1.28B -1.43B -1.87B -2.1B -260.26M -140M 20M 73M 91M -17M -10M n/a n/a n/a
Free Cash Flow
757.45M 496.07M 272.07M 269.62M 95.62M 108M -14M -21M -17M -19M -10M -2K -2K -4K
Adj. Free Cash Flow
736.59M 479.73M 248.73M 247.14M 80.14M 93M -17M -24M -20M -21M -12M -1M -2K -4K
Maintenance CapEx
-88M -23M -30M -30M -27M -27M n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
757.45M 496.07M 272.07M 269.62M 95.62M 108M -14M -21M -17M -19M -10.01M n/a n/a n/a

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.