Liberty Live Group logo

Liberty Live Group

LLYVK | NASDAQ
Chart Builder DCF Calculator
$108.34
-$2.01 (-1.82%)
At close: Nov 5, 2026, 4:00 PM ET
$108.34
$0.00 (0.00%)
After-hours: Nov 5, 2026, 5:30 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
Net Income
-87.13M -114.08M -142M
Depreciation & Amortization
26.12M 27.45M n/a
Stock-Based Compensation
5.53M 11.01M 2M
Other Working Capital
10.77M -17.38M -5M
Other Non-Cash Items
40.99M 93.79M 169M
Deferred Income Tax
-15.42M -30.85M -37M
Change in Working Capital
451K -12.54M -5M
Operating Cash Flow
-29.46M -25.23M -13M
Capital Expenditures
n/a n/a n/a
Cash Acquisitions
n/a -205.21M -3M
Purchase of Investments
-3.33M -250K n/a
Sales Maturities Of Investments
194K 108.28M 1M
Other Investing Acitivies
-340K -328K 3M
Investing Cash Flow
-3.48M -97.51M 1M
Debt Repayment
n/a -71.48M 217M
Common Stock Repurchased
n/a n/a n/a
Dividend Paid
n/a n/a n/a
Other Financial Acitivies
167.76M 299.32M 100M
Financial Cash Flow
167.76M 227.83M 317M
Net Cash Flow
135.99M 104.58M 305M
Free Cash Flow
-29.46M -25.23M -13M
Adj. Free Cash Flow
-34.98M -36.24M -15M
Maintenance CapEx
n/a n/a n/a
Growth CapEx
n/a n/a n/a
Owner Earnings
-29.46M -25.23M -13M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.