Lockheed Martin Corporation logo

Lockheed Martin Corporation

LMT | NYSE
Chart Builder DCF Calculator
$636.95
-$6.64 (-1.03%)
At close: Oct 30, 2026, 4:00 PM ET
$635.59
-$1.36 (-0.21%)
Pre-market: Nov 2, 2026, 6:09 AM ET
TTM
Period Ending
Q3 2026
Sep 27, 2026
Q2 2026
Jun 28, 2026
Q1 2026
Mar 29, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 28, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 24, 2023
Q2 2023
Jun 25, 2023
Q1 2023
Mar 26, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 25, 2022
Q2 2022
Jun 26, 2022
Q1 2022
Mar 27, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 26, 2021
Q2 2021
Jun 27, 2021
Q1 2021
Mar 28, 2021
Net Income
6.51B 6.29B 4.79B 5.02B 4.2B 4.2B 5.5B 5.34B 6.68B 6.74B 6.78B 6.92B 6.97B 7.06B 5.69B 5.73B 5.87B 4.71B 6.21B 6.32B 6.06B 7.14B 6.95B
Depreciation & Amortization
1.69B 1.69B 1.69B 1.69B 1.68B 1.65B 1.61B 1.56B 1.52B 1.48B 1.46B 1.43B 1.45B 1.39B 1.4B 1.4B 1.33B 1.37B 1.36B 1.36B 1.36B 1.35B 1.33B
Stock-Based Compensation
358M 343M 327M 304M 263M 264M 276M 277M 273M 273M 269M 265M 264M 250M 241M 238M 233M 234M 234M 227M 228M 233M 226M
Other Working Capital
-3.09B -3.16B -4.03B -595M 483M 1.12B 1.01B 982M 1.42B 624M -169M 197M -570M 87M 694M -627M 1.79B 836M -68M -427M -3.44B -3.42B -1.78B
Other Non-Cash Items
738M -1.18B 168M -174M -342M 1.4B -198M 305M 12M 82M 230M -3M -193M -102M 1.57B 1.77B 1.57B 1.17B -429M -221M 242M 528M 985M
Deferred Income Tax
1.41B 1.47B 567M 372M -342M -1B -545M -588M -277M -409M -458M -498M -612M -566M -843M -1.14B -1.1B 677M 1.07B 1.48B 1.67B 60M 188M
Change in Working Capital
-597M 1.8B -175M 1.35B 899M -1.43B 105M 83M 110M 604M -282M -194M -390M -308M -101M -205M 2.25B 792M 439M 54M -2.8B -2.61B -2.06B
Operating Cash Flow
10.11B 10.4B 7.37B 8.56B 6.36B 5.07B 6.75B 6.97B 8.31B 8.77B 7.99B 7.92B 7.48B 7.73B 7.96B 7.8B 10.14B 8.95B 8.88B 9.22B 6.76B 6.7B 7.62B
Capital Expenditures
-1.73B -1.67B -1.71B -1.65B -1.77B -1.74B -1.76B -1.69B -1.81B -1.82B -1.78B -1.69B -1.68B -1.72B -1.7B -1.67B -1.58B -1.5B -1.51B -1.52B -1.64B -1.73B -1.75B
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -282M -282M -282M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-142M -49M -382M -328M -534M -451M -89M -107M 150M -29M -32M -3M -119M -78M -101M -119M 61M 140M 266M 361M 307M 244M 152M
Investing Cash Flow
-1.87B -1.72B -2.09B -1.98B -2.3B -2.19B -1.85B -1.79B -1.66B -1.85B -1.81B -1.69B -1.8B -1.8B -1.8B -1.79B -1.52B -1.36B -1.24B -1.16B -1.61B -1.77B -1.88B
Debt Repayment
-3.01B -2.48B -1B n/a 2.83B 2.3B 822M 2.8B 1.81B 1.7B 3.84B 1.86B 5.8B 5.92B 3.96B 3.96B 17M -483M -500M -500M -1B -500M -519M
Common Stock Repurchased
-750M -1.75B -2.25B -3B -3.25B -3.1B -3.45B -3.7B -5.7B -6.6B -6.5B -6B -7.21B -6.79B -6.4B -7.9B -5.78B -4.94B -5.09B -4.09B -2B -1.59B -1.34B
Dividend Paid
-3.21B -3.18B -3.15B -3.13B -3.11B -3.09B -3.08B -3.06B -3.05B -3.05B -3.05B -3.06B -3.06B -3.05B -3.03B -3.02B -3.01B -2.99B -2.97B -2.94B -2.91B -2.86B -2.81B
Other Financial Acitivies
1.22B 1.22B 1.21B 1.19B -213M -211M -180M -182M -121M -123M -122M -135M -106M -106M -130M -115M -140M -144M -135M -89M -100M -101M -115M
Financial Cash Flow
-5.75B -6.18B -5.19B -4.94B -3.74B -4.11B -5.88B -4.14B -7.06B -8.07B -5.83B -7.33B -4.56B -4.03B -5.6B -7.07B -8.92B -8.56B -8.69B -7.62B -6.01B -5.05B -4.79B
Net Cash Flow
2.49B 2.5B 91M 1.64B 319M -1.23B -987M 1.04B -400M -1.15B 350M -1.11B 1.12B 1.9B 557M -1.06B -297M -970M -1.05B 444M -858M -110M 945M
Free Cash Flow
8.38B 8.73B 5.66B 6.91B 4.59B 3.33B 4.99B 5.29B 6.51B 6.95B 6.22B 6.23B 5.8B 6B 6.26B 6.13B 8.56B 7.45B 7.37B 7.7B 5.12B 4.97B 5.86B
Adj. Free Cash Flow
8.02B 8.39B 5.34B 6.6B 4.33B 3.07B 4.71B 5.01B 6.23B 6.68B 5.95B 5.96B 5.54B 5.75B 6.02B 5.89B 8.33B 7.22B 7.14B 7.47B 4.9B 4.74B 5.64B
Maintenance CapEx
-1.4B -1.18B -1.21B -1.17B -1.49B -1.62B -1.48B -1.25B -1.37B -1.37B -1.36B -1.49B -1.34B -1.35B -1.47B -1.46B -1.44B -1.41B -1.34B -1.28B -1.34B -1.28B -1.19B
Growth CapEx
-330.85M -496.47M -500.41M -479.07M -275.22M -121.98M -284.83M -434.67M -434.67M -442.38M -419.72M -196.95M -341.33M -370.74M -226.61M -207.88M -143.92M -80.43M -173.78M -243.82M -297.48M -451.31M -566.29M
Owner Earnings
8.71B 9.23B 6.16B 7.39B 4.87B 3.45B 5.27B 5.72B 6.94B 7.39B 6.64B 6.43B 6.14B 6.37B 6.49B 6.34B 8.7B 7.53B 7.55B 7.94B 5.42B 5.43B 6.43B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.