Li Ning  Limited logo

Li Ning Limited

LNNGY | OTC
Chart Builder DCF Calculator
$44.31
+$0.57 (+1.30%)
Nov 2, 2026, 12:31 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
4.19B 4.11B 4.26B 5.42B 5.33B 2.25B
Depreciation & Amortization
1.24B 1.86B 1.9B 1.45B 1.14B 1.01B
Stock-Based Compensation
240.66M 77.7M 183.46M 239.3M 33.06M 80.39M
Other Working Capital
314.14M 366.22M 212.91M -451.13M 1.23B 60.33M
Other Non-Cash Items
-24.11M -1.2B -1.62B -2.06B -49.9M -91.08M
Deferred Income Tax
n/a n/a n/a n/a -752.66M -628.26M
Change in Working Capital
135.67M 421.96M -31.05M -1.13B 826.14M 141.6M
Operating Cash Flow
5.79B 5.27B 4.69B 3.91B 6.53B 2.76B
Capital Expenditures
-1.19B -1.5B -1.82B -1.83B -1.03B -745.63M
Cash Acquisitions
14.55M -1.87B -199.86M -25.94M -1.38B -19.58M
Purchase of Investments
-810.43M -6.45B -9.45B -24.01B -13.2B -11.02B
Sales Maturities Of Investments
7.41B 8.38B 8.64B 16.53B 9.82B 10.63B
Other Investing Acitivies
-9.84M 522.58M 286.07M -144.53M -753.22M 167.14M
Investing Cash Flow
5.35B -839.62M -2.45B -9.48B -6.54B -991.56M
Debt Repayment
n/a -856.08M -872.24M -627.43M -501.01M -325.12M
Common Stock Repurchased
n/a n/a -1.16B -158.61M n/a n/a
Dividend Paid
-1.36B -1.44B -2.17B -1.19B -515.2M -377.82M
Other Financial Acitivies
-709.47M -28.18M -11.14M 93.32M -55.01M n/a
Financial Cash Flow
-2.07B -2.32B -4.22B -1.89B 7.6B -513.49M
Net Cash Flow
9.53B 2.05B -1.94B -7.36B 7.56B 1.23B
Free Cash Flow
4.59B 3.76B 2.87B 2.08B 5.5B 2.02B
Adj. Free Cash Flow
4.35B 3.69B 2.69B 1.84B 5.46B 1.94B
Maintenance CapEx
-1.01B -1.31B -1.52B -1.37B -44.5M -675.97M
Growth CapEx
-177.01M -192.91M -295.24M -461.3M -983.25M -69.66M
Owner Earnings
4.77B 3.96B 3.17B 2.54B 6.48B 2.09B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.