Lenovo Group Limited logo

Lenovo Group Limited

LNVGY | OTC
Chart Builder DCF Calculator
$52.84
+$2.03 (+4.00%)
Nov 2, 2026, 1:27 PM ET · Market open
TTM
Period Ending
Q1 2027
Jun 30, 2026
Q4 2026
Mar 31, 2026
Q3 2026
Dec 31, 2025
Q2 2026
Sep 30, 2025
Q1 2026
Jun 30, 2025
Q4 2025
Mar 31, 2025
Q3 2025
Dec 31, 2024
Q2 2025
Sep 30, 2024
Q1 2025
Jun 30, 2024
Q4 2024
Mar 31, 2024
Q3 2024
Dec 31, 2023
Q2 2024
Sep 30, 2023
Q1 2024
Jun 30, 2023
Q4 2023
Mar 31, 2023
Q3 2023
Dec 31, 2022
Q2 2023
Sep 30, 2022
Q1 2023
Jun 30, 2022
Q4 2022
Mar 31, 2022
Q3 2022
Dec 31, 2021
Q2 2022
Sep 30, 2021
Q1 2022
Jun 30, 2021
Net Income
796.61M 1.91B 1.48B 1.63B 1.65B 1.39B 1.54B 1.32B 1.32B 1.3B 1.19B 1.32B 1.67B 2.14B 2.53B 2.78B 2.81B 2.77B 2.63B 2.36B 2.09B
Depreciation & Amortization
3.87B 6.21B 6.22B 6.21B 3.77B 1.42B 1.45B 1.43B 1.42B 1.41B 1.38B 1.38B 1.36B 1.35B 1.34B 1.31B 1.29B 1.26B 1.23B 1.17B 1.12B
Stock-Based Compensation
82.33M 82.33M 160.96M 233.83M 228.38M 290.25M 260.34M 267.23M 270.81M 277.57M 321.34M 326.41M 330.2M 336.13M 344.96M 354.13M 348.06M 368.92M 370.22M 337.58M 321.52M
Other Working Capital
113.04M 88.44M 2.45B 2.31B 2.27B 424.25M -1.99B -1.88B -1.81B -76.03M -1.02M 3.77M 4.28M 4.28M 450.93M -243.15M 1.16B 2.29B 2.5B 5.1B 3.99B
Other Non-Cash Items
2.88B 322.04M -2.01B -2.47B -2.92B -800.13M 1.22B 1.61B 1.59B 126.44M 603.2M 599.78M 591.63M 516.04M 427.18M 33.02M -187.64M -552.35M -852.47M -915.6M -1.03B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a -250.2M -532.86M -883.08M -1.43B -1.63B -1.44B -1.31B -905.33M -782.91M -845.73M -995.41M -1.18B -1.27B -1.4B
Change in Working Capital
-1.53B 3.82B 5.14B 4.82B 4.42B -1.01B -1.62B -1.58B -1.91B -227.04M -355.94M -567.38M 532.81M -228.11M 285.18M 528M 133.15M 365.45M -162.03M 1.61B 1.28B
Operating Cash Flow
3.3B 12.64B 11.28B 10.64B 10.08B 1.13B 2.7B 2.72B 2.15B 2.01B 1.71B 1.42B 3.05B 2.8B 4.02B 4.55B 4.03B 4.08B 3.22B 4.57B 3.78B
Capital Expenditures
-1.29B -2.47B -2.26B -2.03B -1.89B -667.37M -734.91M -915.97M -1.11B -1.29B -1.41B -1.49B -1.52B -1.58B -1.57B -1.5B -1.39B -1.28B -1.2B -1.04B -955.81M
Cash Acquisitions
-288.12M 258.65M 339.39M 294.15M 349.51M 200.22M 95.34M 68.45M -150.63M 7.52M 7.28M 11.24M -349.96M -506.88M -741.5M -732.35M -246.12M -122.18M 82.21M 76.69M 81.3M
Purchase of Investments
-489.16M -586.46M -667.88M -640.95M -600.31M -371.66M -233.27M -168.65M -186.41M -181.28M -191.05M -190.49M -172.01M -232.98M -241.8M -270.04M -317.38M -291.59M -281.44M -270.9M -261.09M
Sales Maturities Of Investments
145.31M 461.43M 735.49M 807.63M 781.16M 412.46M 141.79M 74.42M 48.47M 130.16M 189.31M 219.03M 277.41M 251.04M 200.41M 228.16M 160.74M 117.52M 119.25M 108.68M 138.68M
Other Investing Acitivies
7.73M 7.73M -10.97M 20.12M 20.12M -111.18M -115.9M -109.33M -58.55M -6.88M 53.87M 55.54M 40.7M 151.95M 176.22M -113.88M -271.81M -426.9M -458.33M -236.14M -129.6M
Investing Cash Flow
-2.39B -4.9B -4.54B -4.31B -4.09B -1.01B -1.1B -1.13B -1.44B -1.32B -1.35B -1.39B -1.73B -1.92B -2.18B -2.16B -1.69B -1.5B -1.2B -1.01B -882.43M
Debt Repayment
1.17B -6.63B -7.5B -7.6B -7.58B -15.82M 7.07M -154.79M -195.09M -150.42M -658.91M -587.31M -460.51M -444.65M -262.48M -252.56M -368.09M -388.4M -650.78M -928.6M -893.05M
Common Stock Repurchased
-1.13B -468.06M -313.63M -116.83M -243.16M -253.16M -366.57M -287.44M -129.37M -119.38M -46.44M -46.44M -46.44M -46.44M n/a n/a -208.38M -208.38M -765.44M -765.44M -557.06M
Dividend Paid
-614.31M -614.31M -613.56M -613.88M -607.81M -609.8M -610.59M -601.21M -585.52M -583.54M -585.25M -583.89M -580.3M -581.1M -579.11M -577.3M -490.41M -495.21M -495.33M -475.95M -440.13M
Other Financial Acitivies
-899.91M -1.11B 1.69B 1.67B 1.64B 1.87B -153.79M -130.01M -57.42M -132.2M -127.73M -202.78M 1.35B 1.41B 1.08B 1.3B -221.69M -223.28M 57.19M -1.17B -1.25B
Financial Cash Flow
500.53M -9.58B -7.49B -7.31B -7.44B 1.11B -1.01B -1.23B -1.1B -1.34B -1.91B -1.89B -688.67M -413.78M -434.77M -243.69M -1.59B -1.76B -2.23B -3.65B -3.32B
Net Cash Flow
1.32B -4.35B -3.26B -3.61B -3.91B 1.17B 465.98M 439.63M -443.35M -689.92M -1.55B -1.83B 566.71M 319.8M 1.26B 1.92B 612.28M 861.9M -283.68M -51.18M -319.82M
Free Cash Flow
2.01B 10.17B 9.02B 8.64B 8.22B 495.83M 2.03B 1.83B 1.08B 757.55M 305.56M -63.34M 1.53B 1.22B 2.45B 3.06B 2.64B 2.79B 2.02B 3.53B 2.83B
Adj. Free Cash Flow
1.93B 10.09B 8.86B 8.41B 7.99B 205.58M 1.77B 1.57B 805.29M 479.97M -15.78M -389.76M 1.2B 887.13M 2.11B 2.7B 2.29B 2.42B 1.65B 3.19B 2.51B
Maintenance CapEx
-808.3M -1.83B -1.69B -1.47B -1.31B -119.53M -276.42M -575.77M -921.01M -1.21B -1.39B -1.49B -1.52B -1.58B -1.52B -1.34B -1.1B -846M -603.57M -437.81M -447.07M
Growth CapEx
-482.85M -638.09M -571.91M -555.34M -588.64M -547.84M -458.5M -340.2M -187.5M -73.05M -20.25M n/a n/a -1.13M -43.97M -160.02M -294.95M -438.08M -595.55M -604.14M -508.74M
Owner Earnings
2.5B 10.81B 9.59B 9.2B 8.81B 1.04B 2.48B 2.17B 1.26B 830.6M 325.81M -63.34M 1.53B 1.22B 2.49B 3.22B 2.93B 3.23B 2.61B 4.13B 3.34B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.