Liquidity Services Inc. logo

Liquidity Services Inc.

LQDT | NASDAQ
Chart Builder DCF Calculator
$45.41
+$0.79 (+1.77%)
Nov 2, 2026, 9:56 AM ET · Market open
Fiscal Quarter
Period Ending
Q3 2026
Jun 30, 2026
Q2 2026
Mar 31, 2026
Q1 2026
Dec 31, 2025
Q4 2025
Sep 30, 2025
Q3 2025
Jun 30, 2025
Q2 2025
Mar 31, 2025
Q1 2025
Dec 31, 2024
Q4 2024
Sep 30, 2024
Q3 2024
Jun 30, 2024
Q2 2024
Mar 31, 2024
Q1 2024
Dec 31, 2023
Q4 2023
Sep 30, 2023
Q3 2023
Jun 30, 2023
Q2 2023
Mar 31, 2023
Q1 2023
Dec 31, 2022
Q4 2022
Sep 30, 2022
Q3 2022
Jun 30, 2022
Q2 2022
Mar 31, 2022
Q1 2022
Dec 31, 2021
Q4 2021
Sep 30, 2021
Q3 2021
Jun 30, 2021
Q2 2021
Mar 31, 2021
Q1 2021
Dec 31, 2020
Net Income
10.43M 7.52M 7.49M 7.82M 7.41M 7.05M 5.81M 6.38M 6M 5.71M 1.91M 6.28M 6.49M 4.24M 3.97M 8.35M 16.41M 11.97M 3.6M 32.76M 8.42M 5.26M 4.51M
Depreciation & Amortization
2.68M 2.64M 2.58M 2.67M 2.66M 2.57M 2.52M 2.82M 3.2M 3.2M 2.9M 2.82M 2.87M 2.8M 2.76M 2.78M 2.64M 2.6M 2.3M 1.72M 1.71M 1.67M 1.87M
Stock-Based Compensation
5.27M 4.35M 6.17M 4.97M 3.51M 2.58M 3.43M 3.88M 2.62M 2.34M 2.25M 2.17M 2.14M 1.8M 2.08M 2.33M 1.88M 1.99M 2.28M 1.15M 1.8M 1.76M 2.23M
Other Working Capital
28.16M -7.65M -7.73M 5.67M -2.22M 3.09M -7.1M 2.88M 12.85M 9.07M -6.26M 7M -6.3M 4.76M -3.55M 3.66M 746K -2.47M -6.83M 4.16M -490K 4.48M -3.17M
Other Non-Cash Items
-28.35M 28.31M 43K 719K 587K 27K 57K 122K 53K 725K 87K 1.08M 332K 1.01M -28K -4.32M -11.46M -8.51M -102K 172K 1.27M 408K 14K
Deferred Income Tax
160K 1.18M 550K 524K 642K -271K 1.5M 1.01M 2.54M 1.17M 612K 2.02M 2.03M 1.34M 1.18M 2.88M 1.82M 709K 881K -24.61M 32K 32K 32K
Change in Working Capital
40.99M -14.45M -17.37M 21.29M 4.46M 9.69M -25.46M 7.8M 7.84M 21.7M -16.63M 284K -3.84M 21.79M -20.62M 1.69M 5.22M 3.99M -7.09M -53K 9.73M 16.15M -2.62M
Operating Cash Flow
31.17M 29.54M -526K 37.99M 19.26M 21.64M -12.14M 22.01M 22.24M 34.85M -8.87M 14.66M 10.02M 32.99M -10.66M 13.7M 16.51M 12.76M 1.87M 11.15M 22.96M 25.28M 6.04M
Capital Expenditures
-1.77M -2.14M -2.27M -2.02M -2.1M -1.87M -1.82M -2.84M -1.96M -2.38M -1.73M -1.48M -1.19M -1.5M -1.21M -1.81M -2.73M -1.62M -1.97M -1.94M -1.07M -1.07M -1.37M
Cash Acquisitions
n/a n/a n/a 4K -6.5M n/a n/a 108K n/a -13.27M n/a -11.16M n/a n/a n/a -42K 25K -101K -11.06M 37K 33K 21K n/a
Purchase of Investments
-5.82M n/a -2.97M -2.8M -2.92M -2.63M -10.67M n/a n/a 105K -2.37M -2.43M -1.91M -1.85M -1.85M -1.82M n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
2.88M 2.71M 2.72M 2.73M 2.74M 2.6M 2.09M 4.27M 1.9M n/a 1.99M 13.09M n/a n/a n/a 42K n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-2K 43K 70K -13K 6.46M -6.26M -5K -6K n/a 29K 31K 10K 7K 7K 44K -21K n/a 10K 7K n/a 3.52M 316K 522K
Investing Cash Flow
-4.71M 613K -2.45M -2.1M -2.32M -8.15M -10.41M 1.53M -55K -15.51M -2.08M -1.98M -3.09M -3.34M -3.02M -3.65M -2.71M -1.71M -13.02M -1.9M 2.48M -734K -846K
Debt Repayment
-27K -29K -26K -27K -26K -25K -24K -17K -16K -30K -26K -26K -25K -25K -25K -24K -24K -24K -27K -7K -18K -8K -9K
Common Stock Repurchased
n/a -40K -1.47M -16.1M -265K n/a -79K -799K -379K -7.88M -1.17M -202K -4.24M -9.76M -7.2M -905K -5.45M -17.04M -2.96M -15.37M -343K -12.04M -4.1M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-2.23M -4.59M -1.17M -617K n/a -3.96M -769K 470K -88K -1.14M -98K n/a -324K -492K 252K n/a -3.59M -1.05M -851K 92K 2K -2.99M 139K
Financial Cash Flow
-2.04M -4.51M -1.93M -16.75M -291K -3.91M -872K -346K -483K -9.05M -1.29M -228K -4.58M -10.28M -6.97M -929K -9.07M -18.11M -3.84M -15.29M -359K -15.04M -3.97M
Net Cash Flow
24.44M 25.51M -4.81M 19M 17.12M 9.79M -24.53M 22.91M 21.68M 10.08M -11.72M 12.13M 2.56M 19.42M -19.96M 7.84M 4.02M -7.06M -15.01M -6.33M 25.05M 9.77M 1.81M
Free Cash Flow
29.41M 27.4M -2.8M 35.97M 17.16M 19.78M -13.96M 19.16M 20.29M 32.47M -10.6M 13.18M 8.83M 31.5M -11.87M 11.89M 13.78M 11.14M -94K 9.21M 21.88M 24.21M 4.67M
Adj. Free Cash Flow
24.13M 23.05M -8.97M 31.01M 13.65M 17.2M -17.39M 15.29M 17.67M 30.13M -12.85M 11.01M 6.69M 29.69M -13.95M 9.56M 11.9M 9.15M -2.37M 8.05M 20.08M 22.45M 2.44M
Maintenance CapEx
-1.77M -2.14M -2.27M -978.81K n/a n/a n/a -187.61K -692.99K -1.39M -1.73M -1.02M -145.25K -231.54K -675.8K -1.38M -2.71M -1.04M -990.35K -880.03K n/a -412.38K -908.91K
Growth CapEx
n/a n/a n/a -1.04M -2.1M -1.87M -1.82M -2.65M -1.26M -984.2K n/a -457.34K -1.05M -1.27M -536.2K -433.68K -17.79K -577.26K -974.65K -1.06M -1.07M -658.62K -459.09K
Owner Earnings
29.41M 27.4M -2.8M 37.01M 19.26M 21.64M -12.14M 21.82M 21.55M 33.45M -10.6M 13.64M 9.88M 32.76M -11.33M 12.32M 13.8M 11.72M 880.65K 10.27M 22.96M 24.86M 5.13M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.