Stride Inc. logo

Stride Inc.

LRN | NYSE
Chart Builder DCF Calculator
$78.36
-$2.34 (-2.90%)
At close: Oct 30, 2026, 4:00 PM ET
$78.01
-$0.35 (-0.45%)
Pre-market: Nov 2, 2026, 8:14 AM ET
TTM
Period Ending
Q1 2027
Sep 30, 2026
Q4 2026
Jun 30, 2026
Q3 2026
Mar 31, 2026
Q2 2026
Dec 31, 2025
Q1 2026
Sep 30, 2025
Q4 2025
Jun 30, 2025
Q3 2025
Mar 31, 2025
Q2 2025
Dec 31, 2024
Q1 2025
Sep 30, 2024
Q4 2024
Jun 30, 2024
Q3 2024
Mar 31, 2024
Q2 2024
Dec 31, 2023
Q1 2024
Sep 30, 2023
Q4 2023
Jun 30, 2023
Q3 2023
Mar 31, 2023
Q2 2023
Dec 31, 2022
Q1 2023
Sep 30, 2022
Q4 2022
Jun 30, 2022
Q3 2022
Mar 31, 2022
Q2 2022
Dec 31, 2021
Q1 2022
Sep 30, 2021
Net Income
334.31M 338.19M 308.12M 318.94M 315.86M 287.94M 299.4M 269.74M 240.19M 204.18M 184.77M 170.55M 154.42M 126.87M 111.59M 99.04M 90.34M 107.13M 89.54M 70.41M 52.9M
Depreciation & Amortization
132.26M 126.56M 122.98M 119.33M 115.77M 114.67M 112.69M 110.73M 109.8M 109.68M 111.17M 111.12M 112.12M 110.36M 105.11M 102.3M 100.02M 97.91M 98.5M 97.97M 95.95M
Stock-Based Compensation
22.64M 40.26M 41.94M 40.91M 38.57M 36.79M 35.11M 31.81M 31.49M 31.46M 26.4M 25.89M 23.24M 20.32M 19.3M 20.13M 15.79M 18.57M 22.98M 30.25M 38.73M
Other Working Capital
90.54M 83.51M -14.26M -51.09M -16.35M 31.25M -41.29M -30.65M -57.26M -61.22M -5.04M -9.42M -1.44M 18.76M 38.77M 14.88M -7.59M -12.23M -78.48M -75.51M -27.52M
Other Non-Cash Items
-66.95M -75.49M 90.89M 82.05M 77.56M 88.06M 32.49M 32.63M 37.57M 39.58M 39.98M 41.53M 36.65M 23.52M 35.18M 33.34M 38.98M 47.01M 37.67M 41.45M 41.51M
Deferred Income Tax
19.95M 39.99M 22.18M 27.38M 20.84M -17.78M 13.17M 11.75M 5.84M 2.89M -17.98M -17.94M -19.7M -10.37M -2.4M 3.18M 12.93M 1.19M 6.87M 3.18M -32K
Change in Working Capital
62.6M -35.7M -170.83M -341.09M -189.55M -76.87M -186.17M -134.55M -152.78M -109M -140.81M -111.15M -95.74M -67.54M -37.07M -18.26M -62.81M -64.93M -51.12M -40.82M -111.88M
Operating Cash Flow
504.81M 433.81M 415.29M 247.51M 379.04M 432.82M 306.69M 322.13M 272.1M 278.8M 203.53M 220M 210.99M 203.15M 231.7M 239.73M 195.25M 206.88M 204.43M 202.44M 117.17M
Capital Expenditures
-81.63M -78.85M -70.82M -68.08M -66.92M -60.01M -61.83M -62.35M -60.23M -61.59M -62.76M -61.64M -65.85M -66.55M -68.65M -71.88M -69.13M -67.63M -65.3M -58.21M -54.81M
Cash Acquisitions
-55.54M -55.54M n/a n/a n/a n/a -4.5M -4.92M -5.03M -5.2M -968K -1.16M -1.61M -1.65M -1.62M -710K -3.92M -3.9M -4.68M -5.87M -69.94M
Purchase of Investments
-380.02M -324.94M -255.09M -244.51M -262.29M -260.23M -343.18M -303.39M -306.25M -277.57M -217.46M -204.74M -151.93M -140.57M -105.8M -101.82M -95.59M -84.66M -104.69M -79.26M -49.74M
Sales Maturities Of Investments
314.48M 279.5M 245.29M 295.62M 260.3M 252.93M 319M 264.87M 218.15M 204.49M 132.7M 135.51M 120.57M 91.94M 86.52M 69.7M 56.03M 45.42M 25.17M 12.51M 1.5M
Other Investing Acitivies
23.08M n/a -143.14M -137.43M -88.41M -78.91M -61.39M -61.58M -59.33M -59.32M -60.5M -58.42M -60.73M -63.62M -61.46M -63.42M -61.16M -57.88M -91.89M -85.83M -83M
Investing Cash Flow
-201.02M -179.83M -153.97M -87M -91.82M -88M -92.2M -106.74M -153.7M -139.87M -148.49M -132.02M -98.81M -118.24M -90.95M -106.11M -114.02M -110.76M -149.51M -130.83M -172.99M
Debt Repayment
52.28M 56.86M -52.79M -50.69M -44.68M -41.47M -38.66M -35.14M -37.95M -40.92M -43.93M -45.51M -45.36M -42.96M -40.33M -38.21M -35.31M -33.01M -31.13M -27.6M -26.45M
Common Stock Repurchased
-208.17M -188.66M -797K 11.17M 10.41M -797K -603K -17M -17.31M -8.2M -8.2M -3.77M -4.12M -10.94M -10.73M -12.79M -40.72M -37.86M -37.82M -38.52M -9.46M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-150.18M -150.18M -88.65M -109.32M -20.67M -20.67M -20.67M n/a n/a -1 -1 -2.6M -2.6M -9.62M -24.59M -21.85M -29.7M -22.44M -7.44M -7.17M 962K
Financial Cash Flow
-274.48M -281.98M -178.41M -181.04M -86.54M -62.94M -59.94M -52.14M -55.26M -49.12M -52.13M -51.87M -52.08M -63.5M -75.64M -72.84M -105.73M -93.31M -76.39M -73.3M -34.95M
Net Cash Flow
29.31M -28M 82.91M -20.53M 200.67M 281.88M 154.56M 163.24M 63.14M 89.81M 2.9M 36.11M 60.1M 21.41M 65.11M 60.79M -24.5M 2.82M -21.47M -1.69M -90.76M
Free Cash Flow
423.18M 354.97M 344.47M 179.43M 312.12M 372.81M 244.86M 259.78M 211.87M 217.21M 140.76M 158.36M 145.15M 136.6M 163.06M 167.86M 126.12M 139.26M 139.13M 144.23M 62.36M
Adj. Free Cash Flow
400.53M 314.71M 302.53M 138.52M 273.55M 336.01M 209.75M 227.97M 180.39M 185.75M 114.37M 132.47M 121.91M 116.28M 143.75M 147.72M 110.32M 120.69M 116.16M 113.98M 23.64M
Maintenance CapEx
-77.52M -69.99M -53.51M -45.35M -41.36M -34.17M -40.66M -43.95M -44.18M -46.45M -49.28M -48.26M -52.25M -55.18M -55.21M -59.95M -58.47M -56.71M -50.26M -36.59M -27.95M
Growth CapEx
-4.11M -8.86M -17.31M -22.73M -25.57M -25.84M -21.17M -18.4M -16.04M -15.13M -13.48M -13.37M -13.6M -11.37M -13.44M -11.93M -10.67M -10.92M -15.04M -21.61M -26.86M
Owner Earnings
427.29M 363.83M 361.78M 202.16M 337.68M 398.64M 266.03M 278.18M 227.91M 232.34M 154.25M 171.73M 158.74M 147.97M 176.49M 179.78M 136.78M 150.18M 154.17M 165.85M 89.22M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.