Osaic Financial Services Inc. logo

Osaic Financial Services Inc.

LTSAP | OTC
Chart Builder DCF Calculator
$18.54
$0.00 (0.00%)
Nov 2, 2026, 9:52 AM ET · Market open
Fiscal Year
Period Ending
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
FY 2019
Dec 31, 2019
Net Income
115.53M 128.4M 175.65M 167.92M 96.95M 22.73M
Depreciation & Amortization
54.59M 22.19M 23.69M 22.73M 20.02M 29.9M
Stock-Based Compensation
12.2M 10.8M 13.75M 9.97M 7.99M 6.11M
Other Working Capital
40.53M -23.29M -18.04M -85.52M -134.34M -12.96M
Other Non-Cash Items
208.5M 42.37M 15.18M 37.26M 104.2M 14.53M
Deferred Income Tax
n/a n/a n/a n/a n/a -1.8M
Change in Working Capital
35.58M -30.36M -27.96M -81.06M -125.87M -17.44M
Operating Cash Flow
426.38M 173.4M 200.31M 156.81M 103.3M 54.02M
Capital Expenditures
-1.31M -7.49M -9.41M -13.81M -12.83M -13.05M
Cash Acquisitions
194.55M n/a n/a n/a 78.09M n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
314.43M -462.11M -638.15M -702.76M -569.64M -4K
Investing Cash Flow
507.67M -469.6M -647.56M -716.57M -504.37M -13.05M
Debt Repayment
-532.95M 476.36M 729.54M -555.76M 143.28M 59.84M
Common Stock Repurchased
-1.32M -1.68M -47.55M -21.67M -22.13M -10.88M
Dividend Paid
-100.96M -72.45M -72.02M -71.48M -65.82M -41.87M
Other Financial Acitivies
-273.14M -112.29M -688.67M 1.39B 691.35M n/a
Financial Cash Flow
-908.37M 289.95M -78.7M 739.86M 746.68M 19.29M
Net Cash Flow
25.68M -6.25M -525.96M 180.11M 345.61M 60.26M
Free Cash Flow
425.07M 165.91M 190.9M 143.01M 90.48M 40.97M
Adj. Free Cash Flow
412.88M 155.11M 177.15M 133.04M 82.49M 34.86M
Maintenance CapEx
n/a -7.49M -7.45M -7.07M -12.83M -10.97M
Growth CapEx
-1.31M n/a -1.96M -6.73M n/a -2.08M
Owner Earnings
426.38M 165.91M 192.86M 149.74M 90.48M 43.05M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.