Lundin Gold Inc. logo

Lundin Gold Inc.

LUGDF | OTC
Chart Builder DCF Calculator
$60.81
+$1.82 (+3.09%)
Nov 2, 2026, 9:38 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
936.13M 912.99M 793.16M 684.5M 615.09M 537.65M 426.05M 307.97M 226.03M 169.89M 179.46M 100.14M 109.03M 101.84M 73.56M 170.61M 164.61M 158.63M 221.43M 191.4M 162.51M 48.15M
Depreciation & Amortization
132.1M 138.54M 135.25M 132.49M 98.51M 100.79M 104.63M 135.2M 159.38M 160.61M 164.42M 133.73M 147.67M 136.48M 130.68M 124.27M 114.94M 118.02M 107.56M 108.39M 96.51M 69.86M
Stock-Based Compensation
1.19M 16.6M 19.42M 29.9M 30.96M 19.89M 15.73M 6.45M 6.59M 6.31M 4.47M 5.35M 5.25M 4.94M 5.01M 3.89M 3.52M 3.55M 3.04M 2.38M 2.17M 2.63M
Other Working Capital
57.92M 159.97M 112.68M 75.07M 101.27M 94.81M 68.55M 8.2M -2.42M 43.75M 39M 36.36M 31.34M -37.19M -20.4M 41.15M 40.61M 111.03M 84.2M 64.45M 56.46M 18.29M
Other Non-Cash Items
-49.34M 3.64M 20.08M -28.92M 10.64M 488K 36.74M 71.16M 52.37M 79.16M 91.45M 208.39M 166.94M 137.21M 161.49M 77.32M 111.34M 160.07M 59.11M 20.46M 22.29M -922K
Deferred Income Tax
-51.37M -95.44M -95.88M -48.86M -24.15M -2.55M 15.96M 20.27M 23.29M 26.09M 28.65M 65.99M 78.55M 87.76M 77M 5.93M -13.88M -30.07M -24.05M 84.17M 101.7M 127.88M
Change in Working Capital
102.99M 224.96M 153.58M 73.1M 128.33M 92.52M 59.71M 18.33M -6.54M 37.26M 50.96M 46.62M 37.48M -24.98M -21.59M 18.74M 8.15M 59.81M 50.67M -2.04M -49.68M -72.71M
Operating Cash Flow
1.07B 1.2B 1.03B 842.63M 859.4M 748.78M 658.83M 559.38M 461.13M 479.31M 519.4M 560.21M 544.92M 443.25M 426.15M 400.76M 388.68M 470M 417.75M 404.77M 335.49M 174.89M
Capital Expenditures
-89.46M -83.36M -85.67M -81.68M -95.74M -91.15M -82.4M -71.58M -55.07M -54.18M -48.24M -50.04M -49.92M -49.51M -54.02M -48.17M -53.21M -55.29M -56.99M -72.23M -63.47M -52.15M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -6.7M -6.7M -6.7M -6.7M -11.21M -11.21M -11.21M -11.21M n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-11.42M -11.91M -11.66M -13.22M -11.83M -12.25M -11.11M -7.42M -6.55M -5.77M 1.45M 1.52M 1.39M 1.21M 5.16M 6M 5.64M 4.81M -6.12M -14.59M -16.59M -16.75M
Investing Cash Flow
-100.88M -95.28M -97.34M -94.89M -107.57M -103.39M -93.5M -79M -61.62M -59.95M -53.48M -55.22M -55.23M -55M -60.07M -53.37M -58.78M -61.69M -63.11M -86.81M -80.07M -68.9M
Debt Repayment
n/a n/a n/a n/a n/a -97.99M -101.11M -175.52M -207.58M -158.7M -278.03M -237.21M -219.57M -230.52M -131.72M -134.63M -139.83M -93.07M -103.73M -99.65M -81.88M -69.09M
Common Stock Repurchased
-78.53K 202.27K 202.27K 11.33M 280.79K n/a -3.56M -3.56M -3.56M -3.56M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-955.93M -870.64M -665.28M -517.08M -376.06M -192.69M -143.85M -119.59M -95.37M -95.14M -94.91M -71.13M -94.41M -70.68M -47.03M -47.03M n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-4.45M -5.57M -5.57M -1.61M -147.48M -235.22M -239.36M -258.25M -129.42M -47.55M -188.29M -198.2M -201.4M -212.84M -85.35M -82.56M -80.54M -72.66M -67.69M -64.46M -55.1M -42.16M
Financial Cash Flow
-956.54M -853.76M -646.95M -480.5M -496.34M -517.48M -483.93M -556.91M -435.92M -304.96M -561.23M -506.54M -515.38M -514.04M -264.1M -264.22M -220.38M -165.73M -171.43M -164.11M -136.98M -69.83M
Net Cash Flow
-56.62M 181.49M 210.6M 425.66M 255.69M 127.8M 81.18M -76.74M -37.29M 114.22M -95.38M -1.17M -26.06M -127.23M 100.79M 81.81M 108.83M 242.58M 183.02M 153.07M 118M 36.89M
Free Cash Flow
982.17M 1.12B 939.88M 760.47M 763.66M 657.64M 576.43M 487.8M 406.06M 425.13M 471.16M 510.17M 495M 393.74M 372.13M 352.6M 335.47M 414.71M 360.76M 332.54M 272.02M 122.75M
Adj. Free Cash Flow
980.98M 1.1B 920.46M 730.57M 732.7M 637.75M 560.7M 481.35M 399.47M 418.82M 466.69M 504.82M 489.75M 388.8M 367.12M 348.7M 331.95M 411.17M 357.72M 330.16M 269.85M 120.12M
Maintenance CapEx
-42.46M -19.08M n/a n/a n/a n/a -12.64M -24.83M -40.72M -40.72M -28.07M -15.88M n/a -11.39M -11.39M -19.53M -19.53M -8.14M -8.14M n/a n/a n/a
Growth CapEx
-47M -64.28M -85.67M -81.68M -95.74M -91.15M -69.76M -46.75M -14.35M -13.46M -20.16M -34.16M -49.92M -38.12M -42.63M -28.63M -33.68M -47.15M -48.85M -72.23M -63.47M -52.15M
Owner Earnings
1.03B 1.18B 1.03B 842.63M 859.4M 748.78M 646.19M 534.55M 420.41M 438.59M 491.32M 544.33M 544.92M 431.87M 414.76M 381.23M 369.15M 461.86M 409.61M 404.77M 335.49M 174.89M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.