Southwest Airlines Co. logo

Southwest Airlines Co.

LUV | NYSE
Chart Builder DCF Calculator
$42.43
-$1.25 (-2.86%)
At close: Oct 30, 2026, 4:00 PM ET
$42.90
+$0.47 (+1.11%)
Pre-market: Nov 2, 2026, 7:35 AM ET

Market Data

Market Cap
$20.76B
Enterprise Value
$24B
Beta
1.16
Average Volume
5.75M
Shares Outstanding (Diluted)
494M
Shares Change YoY
-6.08%
Institutional Ownership
92.65%
Exchange
NYSE
ISIN
US8447411088

Price Performance

Price Change 1M
1.9%
Price Change 3M
-5.7%
Price Change 6M
9.5%
Price Change YTD
2.7%
Price Change 1Y
40.0%
Price Change 3Y
90.9%
Price Change 5Y
-10.3%
1M CAGR (ann.)
3.5%
1Y CAGR (ann.)
40.8%
5Y CAGR (ann.)
-0.6%
All-Time CAGR
1.3%

Valuation

PE Ratio
20.40
Forward PE
10.30
PEG Ratio
0.10
Forward PEG
0.11
PS Ratio
0.66
Forward PS
0.60
PB Ratio
2.83
P/FCF Ratio
-28.63
P/Adj. FCF Ratio
-28.63
P/OCF Ratio
8.02
EV/Sales
0.76
EV/EBIT
16.39
EV/EBITDA
7.91
EV/FCF
-33.11
Earnings Yield
4.9%
FCF Yield
-3.5%
Adj. FCF Yield
-3.5%

Financial Health

Net Debt
$2.26B
Total Debt
$6.87B
Cash & Short-Term Investments
$3.62B
Total Assets
$30.54B
Current Ratio
0.47
Quick Ratio
0.40
Debt / Equity Ratio
0.94
Debt / EBITDA
2.26
Debt / FCF
-9.48
OCF / Debt
0.38
Interest Coverage
6.72
Altman Z-Score
2.22
Piotroski F-Score
8

Margins & Profitability

Gross Profit Margin
55.7%
Operating Profit Margin
4.4%
EBITDA Margin
9.6%
Net Profit Margin
3.3%
FCF Margin
-2.3%
Adj. FCF Margin
-2.3%
SBC / Revenue
0.0%
SBC Impact (per share)
N/A

Returns

Return on Assets
3.5%
Return on Equity
14.4%
Return on Invested Capital
5.6%
Return on Capital Employed
8.2%
Return on Tangible Assets
3.6%

Historical Growth (CAGR)

Revenue CAGR 3Y
7.4%
Revenue CAGR 5Y
19.9%
Revenue CAGR 10Y
4.5%
EPS CAGR 3Y
41.8%
EPS CAGR 5Y
16.5%
EPS CAGR 10Y
-5.1%
FCF CAGR 3Y
62.1%
FCF CAGR 5Y
-35.6%
FCF CAGR 10Y
-88.0%

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
18
EPS Growth Next 3Y
41.0%
Revenue Growth Next 3Y
6.5%
Earnings Date
Jan 27, 2027
EPS Estimate (next Q)
$0.70
EPS Growth Est (next Q)
20.3%
Revenue Est (next Q)
$9.19B
Revenue Growth Est (next Q)
23.5%

Fair Value Estimates

Graham Number
$26.49
Graham Upside
-37.6%
Lynch Fair Value
$34.36
Lynch Upside
-19.0%
Price Target
$51.56
Price Target Upside
21.5%

Cash Flow

Operating Cash Flow
$2.59B
Free Cash Flow
$-725M
Adj. Free Cash Flow
$-725M
FCF Per Share
-$1.48
OCF Per Share
$5.29
OCF/S Ratio
8.2%

Income Statement

Revenue
$31.55B
Gross Profit
$17.57B
Operating Income
$1.39B
EBITDA
$3.03B
Net Income
$1.05B
EPS (Diluted)
$2.08
Revenue / Employee
$431.59K
Profit / Employee
$14.41K
Employees
73,092

Dividends

Annual Dividend
$0.72
Dividend Yield
1.70%
Payout Ratio
34.6%
FCF Payout Ratio
-49.2%
Adj. FCF Payout Ratio
-49.2%
Dividend Growth (YoY)
0.0%
Pay Frequency
Quarterly
Ex-Dividend Date
Sep 3, 2026

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.