LXP Industrial Trust logo

LXP Industrial Trust

LXP-PC | NYSE
Chart Builder DCF Calculator
$50.32
$0.00 (0.00%)
Nov 2, 2026, 12:41 PM ET · Market open
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
28.7M 64.98M 93.74M 113.09M 117.35M 76.08M 52.3M 32.96M -35.05M -17.45M -30.9M -19.45M 108.25M 118.99M 166.76M 166.23M 335.61M 318.86M 351.77M 382.25M 224.59M 259.85M 206.11M
Depreciation & Amortization
43.31M 96.74M 193.09M 196.62M 197.61M 196.88M 195.87M 192.86M 190.46M 187.65M 185.29M 183.52M 183.23M 182.6M 181.8M 180.57M 180.78M 181.19M 179.04M 176.71M 171.3M 166.5M 163.26M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a 8.21M 8.21M 8.21M 8.21M 6.64M 6.64M 6.64M 6.64M n/a n/a n/a n/a 6.19M 6.19M 6.19M
Other Working Capital
n/a n/a n/a n/a -862K -862K -862K -862K -4.41M -4.41M -4.41M -4.41M -303.68M -303.68M -303.68M -303.68M n/a n/a n/a n/a 1.87M 1.87M 1.87M
Other Non-Cash Items
115.93M 31.01M -98.52M -119.87M -22.16M 20.94M 39.9M 62.17M 38.07M 19.86M 53.12M 46.8M 213.29M 204.55M 54M 57.11M -402.77M -387.09M -318.63M -333.01M -183.83M -214.46M -158.38M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a -8.21M -8.21M -8.21M -8.21M -6.64M -6.64M -6.64M -6.64M n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
n/a n/a n/a n/a 4.78M 4.78M 4.78M 4.78M 4.41M 4.41M 4.41M 4.41M -305.25M -305.25M -204.46M -204.46M 100.79M 100.79M n/a n/a 1.95M 1.95M 1.95M
Operating Cash Flow
187.94M 192.73M 188.31M 189.83M 216M 217.1M 211.26M 211.19M 197.89M 194.47M 211.92M 215.28M 199.52M 200.88M 198.1M 199.45M 214.41M 213.76M 212.18M 225.95M 220.2M 220.02M 219.12M
Capital Expenditures
-24.62M -19.01M -25.39M -24.91M -24.67M -25.85M -18.14M -17.78M -17.17M -13.72M -16.84M -17.94M -19.2M -24.67M -30.27M -32.56M -31.43M -28.09M -19.9M -15.21M -11.29M -10.83M -16.17M
Cash Acquisitions
137K -103.22M -23K -409K 149K -176K -22.83M -23.19M -24.66M -23.94M -984K -269K -2.41M -1.96M -2.21M -26.16M -12.39M -7.09M -4.66M 18.64M 7.78M 2.22M 311K
Purchase of Investments
-11.07M -11.07M -16.9M -11.07M -174.36M -209.49M -244.2M -269M -258.15M -265.84M -259.56M -269.46M -175.71M -207.81M -299.03M -411.96M -880.17M -1.01B -1.12B -1.05B -514.94M -399.1M -337.41M
Sales Maturities Of Investments
114.64M 114.64M 114.64M 114.64M n/a n/a 15.49M 15.49M 39.43M 85.91M 70.42M 99.22M 136.52M 181.42M 235.7M 207.16M 693.05M 602.77M 672.12M 671.86M 124.73M 157.18M 77.36M
Other Investing Acitivies
-18.2M 130.45M 196.95M 221.07M 250.19M 82.44M 203.58M 177.51M 156.64M 156.77M 2.17M 1.59M -17.85M -10.64M 131K 209K 13.16M 14.39M 94K -23.35M -147.76M -148.74M -145.69M
Investing Cash Flow
58.79M 109.69M 267.19M 297.22M 223.32M 51.96M 137.28M 86.4M -72.55M -62.6M -206.32M -188.78M -80.58M -66.91M -97.52M -265.28M -221.5M -428.48M -477.18M -324.18M -462.92M -318.78M -340.74M
Debt Repayment
-129.27M -129.27M -142.84M -191.41M -51.36M -52.71M -252.98M -204.31M -206.28M -207.97M -10.7M -12.27M 68.21M 74.79M 197.8M 197.9M 137.92M 210.13M 87.21M 85.23M 64.76M 223.67M 132.46M
Common Stock Repurchased
-21.08M -21.3M -48.02M -33.25M -28.05M -27.9M -1.2M -2.02M -4.44M -4.41M -4.52M -4.89M -6.05M -63.07M -132.9M -136.96M -133.31M -75.62M -6.04M -4.87M -7.61M -8.24M -7.85M
Dividend Paid
-168.81M -167.54M -166.27M -164.27M -162.74M -161.19M -159.64M -158.16M -156.52M -154.89M -153.27M -151.93M -148.54M -146.75M -144.77M -143.39M -141.31M -136.42M -131.71M -128.33M -126.3M -125.43M -122.36M
Other Financial Acitivies
-47.07M -37.37M -65.99M -56.28M -49.1M -31.67M -26.98M -30.5M 261.47M 261.01M 283.14M 285.31M -205.82M -204.89M -205.99M -210.1M -27.24M -36.24M 89.5M 97.56M 117.83M 116.22M -8.38M
Financial Cash Flow
-366.23M -355.48M -396.39M -418.48M -264.53M -246.73M -440.79M -394.98M -105.77M -106.26M 114.79M 118.46M -112.83M -160.62M -106.7M -70.69M -113.76M 66.57M 144.08M 109.91M 103.56M 213.08M 201.73M
Net Cash Flow
-119.5M -53.06M 59.1M 68.58M 174.79M 22.32M -92.26M -97.39M 19.57M 25.62M 120.39M 144.96M 6.11M -26.64M -6.13M -136.52M -120.93M -147.19M -121.01M 11.61M -139.17M 113.28M 80.12M
Free Cash Flow
163.32M 173.72M 162.92M 164.92M 191.32M 191.25M 193.12M 193.41M 180.72M 180.75M 195.07M 197.35M 180.32M 176.21M 167.83M 166.89M 182.98M 185.67M 192.28M 210.74M 208.91M 209.19M 202.95M
Adj. Free Cash Flow
163.32M 173.72M 162.92M 164.92M 191.32M 191.25M 193.12M 193.41M 172.51M 172.54M 186.86M 189.14M 173.68M 169.57M 161.19M 160.25M 182.98M 185.67M 192.28M 210.74M 202.72M 203.01M 196.77M
Maintenance CapEx
-16.74M -18.92M -25.16M -24.5M -17.93M -19.05M -11.47M -10.07M -11.58M -3.98M -2.89M -1.51M -6.97M -16.76M -26.57M -32.56M -25.59M -22.25M -14.06M -8.07M -8.52M -2.07M -456.22K
Growth CapEx
-7.88M -93.29K -228.68K -411.62K -6.74M -6.8M -6.67M -7.71M -5.58M -9.74M -13.95M -16.43M -12.23M -7.91M -3.7M n/a -5.84M -5.84M -5.84M -7.14M -2.77M -8.76M -15.71M
Owner Earnings
171.2M 173.81M 163.15M 165.34M 198.06M 198.05M 199.79M 201.12M 186.31M 190.49M 209.02M 213.77M 192.55M 184.12M 171.53M 166.89M 188.82M 191.51M 198.12M 217.88M 211.68M 217.95M 218.66M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.