LyondellBasell Industries N.V. logo

LyondellBasell Industries N.V.

LYB | NYSE
Chart Builder DCF Calculator
$66.67
-$1.97 (-2.87%)
Nov 2, 2026, 3:19 PM ET · Market open
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
1.24B -346M -790M -738M -1.14B 260M 1.07B 1.36B 2.15B 2.33B 2.12B 2.12B 2.29B 2.11B 3.04B 3.89B 4.26B 5.45B 5.87B 5.62B 5.75B 4.1B 2.35B
Depreciation & Amortization
1.44B 1.42B 1.41B 1.39B 1.39B 1.43B 1.48B 1.52B 1.51B 1.5B 1.5B 1.53B 1.49B 1.44B 1.35B 1.27B 1.31B 1.34B 1.37B 1.39B 1.35B 1.35B 1.38B
Stock-Based Compensation
25M 11M 12M n/a 75M 93M 92M 91M 91M 96M 101M 91M 87M 81M 76M 70M 70M 68M 65M 66M 62M 61M 58M
Other Working Capital
145M 168M 150M n/a 97M 2M 235M 609M 241M 368M 288M 168M 39M -21M -202M -353M 798M 664M 1.03B 1.26B 368M 301M -32M
Other Non-Cash Items
306M 2.63B 1.63B 1.61B 2.09B 992M 992M 643M -155M -161M 108M 716M 535M 518M 678M 427M 986M 853M 634M 513M -915M -509M -299M
Deferred Income Tax
156M -18M 45M n/a -551M -412M -453M -437M -84M -31M 28M 43M 334M 320M 238M 369M -122M -164M 22M -198M 473M 455M 180M
Change in Working Capital
533M -725M 264M n/a 802M -1M 178M 639M -106M 676M 486M 437M 309M 318M -288M 97M 1.09B 771M 669M 304M -1.35B -1.41B -237M
Operating Cash Flow
3.71B 2.97B 2.57B 2.26B 2.67B 2.36B 3.35B 3.82B 3.41B 4.4B 4.35B 4.94B 5.04B 4.79B 5.1B 6.12B 7.59B 8.32B 8.63B 7.7B 5.36B 4.04B 3.43B
Capital Expenditures
1.43B 483M 214M n/a -1.93B -1.89B -1.84B -1.84B -1.82B -1.85B -1.66B -1.53B -1.52B -1.57B -1.8B -1.89B -2.09B -2.17B -2.07B -1.96B -1.56B -1.47B -1.63B
Cash Acquisitions
-4M -313M -3M -3M -22M -50M 650M 650M 675M 699M -1M -3M 5M -6M -6M -4M -16M -2M -2M -2M -1.95B -2.43B -2.43B
Purchase of Investments
3M -640M -640M -640M -1.12B -921M -1.43B -1.43B -1.23B -782M -268M -270M 10M -4M -6M -4M 341M n/a -104M -104M -800M -528M -424M
Sales Maturities Of Investments
-284M 334M 559M 618M 1.41B 1.25B 1.03B 967M 754M 903M 903M 905M 606M 608M 608M 614M 648M 492M 747M 1.04B 1.04B 981M 726M
Other Investing Acitivies
-2.65B -1.5B -1.76B -1.75B -253M -350M -177M -198M -295M -833M -888M -878M -816M -718M -692M -693M -1.02B -498M -475M -476M -121M -99M -552M
Investing Cash Flow
-1.51B -1.64B -1.63B -1.78B -1.92B -1.96B -1.77B -1.85B -1.91B -1.86B -1.92B -1.78B -1.72B -1.69B -1.89B -1.98B -2.14B -2.17B -1.9B -1.5B -3.4B -3.54B -4.3B
Debt Repayment
-499M -499M n/a n/a 498M 495M -4M -35M -34M -456M -156M -125M -225M 191M 165M -4M -1.75B -2.34B -3.89B -4.22B -829M -248M 1.74B
Common Stock Repurchased
201M 201M 110M n/a -279M -321M -305M -195M -117M -116M -141M -211M -211M -328M -273M -420M -805M -725M -680M -463M -78M n/a n/a
Dividend Paid
425M 430M 209M n/a -1.76B -1.75B -1.75B -1.72B -1.69B -1.66B -1.63B -1.61B -1.59B -1.58B -3.26B -3.25B -3.24B -3.22B -1.51B -1.49B -1.46B -1.43B -1.41B
Other Financial Acitivies
412M -510M -515M -507M -25M -22M 24M 55M 58M 89M 41M -4M 4M n/a 201M 263M 100M -21M -241M -215M -179M -85M 275M
Financial Cash Flow
539M -378M -196M -507M -1.56B -1.6B -2.03B -1.9B -1.78B -2.14B -1.89B -1.95B -2.02B -1.72B -3.17B -3.41B -5.69B -6.31B -6.32B -6.39B -2.55B -1.77B 605M
Net Cash Flow
839M 936M 769M 61M -834M -1.16B -461M -17M -209M 370M 527M 1.25B 1.36B 1.43B 10M 679M -412M -317M 331M -288M -586M -1.2B -170M
Free Cash Flow
5.13B 3.46B 2.79B 2.26B 738M 463M 1.52B 1.98B 1.59B 2.56B 2.68B 3.41B 3.52B 3.23B 3.3B 4.23B 5.5B 6.16B 6.56B 5.74B 3.8B 2.57B 1.81B
Adj. Free Cash Flow
5.11B 3.45B 2.77B 2.26B 663M 370M 1.42B 1.89B 1.5B 2.46B 2.58B 3.32B 3.44B 3.14B 3.23B 4.16B 5.43B 6.09B 6.5B 5.67B 3.74B 2.51B 1.75B
Maintenance CapEx
519M 483M 214M n/a -1.93B -1.89B -1.84B -1.84B -1.82B -1.85B -1.66B -1.53B -1.52B -1.57B -1.26B -912M -439M n/a n/a n/a -274M -699M -1.29B
Growth CapEx
909M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -532M -978M -1.65B -2.17B -2.07B -1.96B -1.29B -771M -340M
Owner Earnings
4.23B 3.46B 2.79B 2.26B 738M 463M 1.52B 1.98B 1.59B 2.56B 2.68B 3.41B 3.52B 3.23B 3.84B 5.21B 7.16B 8.32B 8.63B 7.7B 5.09B 3.34B 2.15B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.