Lynas Rare Earths Limited logo

Lynas Rare Earths Limited

LYSDY | OTC
Chart Builder DCF Calculator
$8.34
-$0.71 (-7.85%)
At close: Oct 30, 2026, 3:59 PM ET
$8.34
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET
Fiscal Year
Period Ending
FY 2026
Jun 30, 2026
FY 2025
Jun 30, 2025
FY 2024
Jun 30, 2024
FY 2023
Jun 30, 2023
FY 2022
Jun 30, 2022
FY 2021
Jun 30, 2021
Net Income
222.35M 7.99M 84.51M 310.67M 540.82M 157.08M
Depreciation & Amortization
150.05M 106.2M 65.36M 67.5M 64.58M 70.12M
Stock-Based Compensation
n/a n/a 7.17M 7.21M 4.42M 2.46M
Other Working Capital
19.42M -28.79M -28.12M -5.15M -55.07M 376K
Other Non-Cash Items
57.94M 70.84M -6.34M 71.47M 193.3M 150.18M
Deferred Income Tax
n/a n/a n/a -91.02M -212.08M -155.9M
Change in Working Capital
-84.13M 33.33M -50.38M 46.04M -133.57M -12.81M
Operating Cash Flow
346.21M 104.17M 34.96M 411.87M 457.46M 211.14M
Capital Expenditures
-178.27M -430.82M -579.34M -595.52M -186.3M -40.44M
Cash Acquisitions
n/a n/a n/a 5.72M -91.92M -19K
Purchase of Investments
n/a -142K -2.49M -5.84M 91.92M -100M
Sales Maturities Of Investments
n/a 34K 1.89M 122K 100M 19K
Other Investing Acitivies
-700.62M 24.74M 72.72M 9.66M -1.24M -319K
Investing Cash Flow
-878.89M -406.19M -507.22M -585.86M -87.54M -140.76M
Debt Repayment
-29.46M -31.39M -10.43M -5.96M -5.67M -1.84M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-20.56M -13.91M -12.11M -3.15M -1.59M -8.28M
Financial Cash Flow
864.26M -45.3M -22.54M 205.25M -7.26M 412.02M
Net Cash Flow
337.64M -357.35M -487.37M 45.63M 384.76M 479.1M
Free Cash Flow
167.94M -326.66M -544.38M -183.65M 271.16M 170.7M
Adj. Free Cash Flow
167.94M -326.66M -551.54M -190.86M 266.74M 168.23M
Maintenance CapEx
n/a -260.17M -579.34M -595.52M n/a n/a
Growth CapEx
-178.27M -170.65M n/a n/a -186.3M -40.44M
Owner Earnings
346.21M -156M -544.38M -183.65M 457.46M 211.14M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.