Live Nation Entertainment Inc. logo

Live Nation Entertainment Inc.

LYV | NYSE
Chart Builder DCF Calculator
$177.89
+$0.06 (+0.03%)
At close: Oct 30, 2026, 4:00 PM ET
$177.89
$0.00 (0.00%)
After-hours: Oct 30, 2026, 5:56 PM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
364.56M 264.42M 690.74M 1.11B 1.27B 1.27B 1.09B 627.27M 540.2M 573.56M 747.34M 761.6M 605.3M 502.34M 409.19M 414.35M 103.82M -335.02M -608.79M -910.14M -1.54B -1.94B
Depreciation & Amortization
688.15M 658.71M 638.87M 616.68M 566.92M 566.78M 577.95M 569.79M 584.61M 562.23M 516.8M 513.84M 485.28M 464.69M 449.98M 421.01M 420.35M 407.87M 416.28M 434M 452.5M 471.82M
Stock-Based Compensation
163.93M 163.45M 155.22M 151.81M 136.71M 103.5M 110.35M 115.5M 120.36M 119.79M 115.96M 109.78M 103.64M 88.38M 110.05M 215.35M 218.23M 218.56M 209.34M 90.09M 119.47M 145.17M
Other Working Capital
545.2M 519.83M -1.45M 680.79M 696.24M 853.22M 500.54M -25.75M -156.27M 199.04M 405.26M 677.9M 1.09B 653.81M 99.67M -436.19M 117.5M 1.52B 847.95M 693.23M 1.4B 131.38M
Other Non-Cash Items
121.97M 194.11M 218.73M 121.6M -532.93M -580.11M -615.86M -555.05M 140.74M 161.95M 224.27M 197.55M 213.55M 243.22M 217.79M 171.65M 128.16M 96.78M 68.9M 72.57M 108.32M 29.28B
Deferred Income Tax
-38.09M -69.47M -20.5M -625.09M -677.36M -698.57M -708.57M -47.66M -55.53M -66.29M -63.11M -22.32M -6.47M 4.65M 7.2M -14M -15.79M -25.25M -79.15M -80.41M -88.92M -29.26B
Change in Working Capital
1.31B 1.2B -287.75M 1.12B 1.1B 1.4B 1.27B 578.54M -213.3M -155.24M -180.83M 95.33M 527.63M 483.78M 637.85M 475.87M 1.3B 2.54B 1.77B 1.29B 1.43B -332.89M
Operating Cash Flow
2.61B 2.41B 1.4B 2.49B 1.87B 2.06B 1.73B 1.29B 1.12B 1.2B 1.36B 1.66B 1.93B 1.79B 1.83B 1.68B 2.16B 2.9B 1.78B 898.21M 476.96M -1.64B
Capital Expenditures
-1.23B -1.21B -1.09B -905.62M -796.48M -721.03M -675.16M -633.86M -571.33M -504.1M -475.26M -482.07M -454.5M -407.65M -353.29M -268.67M -233.67M -205.28M -166.52M -142.27M -139.86M -157.7M
Cash Acquisitions
-340.56M -207.97M -120.35M -138.02M -140.81M -157.25M -124.4M -138.58M -162.13M -163.24M -70.93M -252.56M -218.8M -218.25M -348.38M -522.27M -511.22M -493.28M -404.41M 19.44M 36.21M 57.29M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-44.67M -18.93M -23.59M -749K 16.46M -19.56M -63.25M -110.59M -99.12M -187.7M -186.27M -190.27M -200.9M -109.72M -89.11M -37.86M -25.23M -7.24M -9.82M -107K 9.38M 4.08M
Investing Cash Flow
-1.61B -1.43B -1.23B -1.04B -912.3M -900.98M -854.28M -874.64M -831M -806.72M -695.81M -888.93M -839.16M -729.53M -784.69M -814.93M -761.4M -692.02M -566.96M -111.29M -83.72M -91.58M
Debt Repayment
2.49B 1.96B 1.67B 932.27M 47.5M 9.04M -287.88M -414.8M -418.6M -425.52M 330.38M 462.82M 467.82M 471.75M 76.46M -40.59M 349.55M 360.99M 794.12M 803.11M 411.31M 1.58B
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-1.28B -1.27B -1.26B -1.23B -564.97M -365.03M -370.67M -409.88M -385.17M -365.82M -417.66M -386.01M -400.02M -314.35M -219.8M -185.84M 282.46M 318.07M 377M 407.65M -121.86M -199.37M
Financial Cash Flow
1.21B 697.18M 406.51M -288.87M -514.03M -353.38M -658.55M -824.67M -803.77M -791.34M -87.28M 76.81M 67.81M 157.4M -143.34M -226.21M 632.23M 679.27M 1.17B 1.21B 289.45M 1.38B
Net Cash Flow
2.1B 1.92B 1B 1.26B 660.06M 658.9M -132.85M -454.56M -727.1M -488.1M 626.58M 999.17M 1.27B 1.12B 724.58M 322.99M 1.82B 2.86B 2.34B 2B 747.27M -264.25M
Free Cash Flow
1.37B 1.21B 304.97M 1.59B 1.07B 1.34B 1.05B 654.54M 545.75M 691.9M 887.72M 1.18B 1.48B 1.38B 1.48B 1.42B 1.92B 2.7B 1.61B 755.95M 337.1M -1.8B
Adj. Free Cash Flow
1.21B 1.04B 149.76M 1.44B 935.76M 1.23B 939.67M 539.04M 425.39M 572.11M 771.76M 1.07B 1.37B 1.29B 1.37B 1.2B 1.71B 2.48B 1.4B 665.86M 217.64M -1.94B
Maintenance CapEx
-665.41M -522.67M -544.97M -500.15M -578.78M -638.93M -452.53M -277.52M -111.06M -5.2M n/a n/a n/a n/a n/a n/a n/a n/a -23.76M -55.43M -94.37M -157.7M
Growth CapEx
-568.43M -685.06M -545.38M -405.46M -217.7M -82.1M -222.62M -356.35M -460.26M -498.9M -475.26M -482.07M -454.5M -407.65M -353.29M -268.67M -233.67M -205.28M -142.75M -86.83M -45.49M n/a
Owner Earnings
1.94B 1.89B 850.35M 1.99B 1.29B 1.42B 1.27B 1.01B 1.01B 1.19B 1.36B 1.66B 1.93B 1.79B 1.83B 1.68B 2.16B 2.9B 1.76B 842.78M 382.6M -1.8B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.