Lonza Group AG logo

Lonza Group AG

LZAGY | OTC
Chart Builder DCF Calculator
$79.31
+$1.35 (+1.73%)
At close: Nov 2, 2026, 3:59 PM ET
$79.16
+$1.32 (+1.70%)
Pre-market: Nov 2, 2026, 8:53 AM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q4 2025
Dec 31, 2025
Q2 2025
Jun 30, 2025
Q4 2024
Dec 31, 2024
Q2 2024
Jun 30, 2024
Q4 2023
Dec 31, 2023
Q2 2023
Jun 30, 2023
Q4 2022
Dec 31, 2022
Q2 2022
Jun 30, 2022
Q4 2021
Dec 31, 2021
Q2 2021
Jun 30, 2021
Net Income
1.05B 909M 733M 636M 573M 654M 1.13B 1.22B 909M 674M 514M
Depreciation & Amortization
599M 647M 722M 647M 631M 621M 608M 596M 563M 522M 433M
Stock-Based Compensation
n/a 32M 32M n/a 21M 21M 32M 32M 45M 45M 48M
Other Working Capital
-542M -374M -168M -249M -10M -101M 104M 16M 9M 182M 73M
Other Non-Cash Items
332M -45M -137M 596M 1.26B 1.43B 1.06B 982M 1.09B 1.35B 1.43B
Deferred Income Tax
n/a n/a -10M -10M -49M -49M 19M 19M -593M -593M -418M
Change in Working Capital
-542M -374M -168M -249M 92M 1M -493M -581M -451M -278M -261M
Operating Cash Flow
1.44B 1.17B 1.17B 1.31B 1.56B 1.42B 1.11B 1.04B 984M 1.22B 1.25B
Capital Expenditures
-1.28B -1.37B -1.43B -1.38B -1.51B -1.68B -1.79B -1.87B -1.68B -1.35B -1.08B
Cash Acquisitions
141M 47M -1.12B -1.07B 15M -82M 144M 235M -51M 72M 110M
Purchase of Investments
-600M -600M 16M 16M -23M -23M -7M -7M -1.62B -1.62B -32M
Sales Maturities Of Investments
n/a n/a n/a n/a 250M 685M 464M 722M 704M 11M 9M
Other Investing Acitivies
589M 1.2B 548M -506M -476M -24M -61M -69M 3.91B 3.9B -66M
Investing Cash Flow
-1.16B -732M -2B -2.95B -1.75B -1.13B -1.25B -991M 1.26B 1.02B -1.06B
Debt Repayment
-411M -435M 935M 1.86B 890M 654M 525M -188M -1.24B -1.22B -185M
Common Stock Repurchased
-195M -518M -703M -726M -1.18B -1.02B -326M -58M -136M -174M -176M
Dividend Paid
-373M -280M -280M -285M -289M -264M -260M -223M -225M -225M -224M
Other Financial Acitivies
327M 478M 391M 438M 469M 477M 386M 176M 328M 332M 374M
Financial Cash Flow
-639M -755M 343M 1.28B -109M -153M 325M -286M -1.26B -1.28B -210M
Net Cash Flow
-420M -392M -490M -357M -301M 129M 172M -243M 1.03B 1.09B -56M
Free Cash Flow
163M -212M -267M -90M 26M -263M -683M -833M -693M -126M 168M
Adj. Free Cash Flow
163M -244M -299M -90M 5M -284M -715M -865M -738M -171M 120M
Maintenance CapEx
-2.47B -2.75B -2.61B -2.65B -2.6B -2.5B -1.95B -1.56B -1.39B -1.29B -1.4B
Growth CapEx
-241M n/a -334.1M -414.69M -706.63M -1.05B -1.52B -1.66B -1.37B -1.02B -541.08M
Owner Earnings
137M -302M 93.1M 61.69M 49.63M -45.92M 147.98M 700.44M 842.5M 1.06B 1.11B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.