Macy's Inc. logo

Macy's Inc.

M | NYSE
Chart Builder DCF Calculator
$24.11
-$0.61 (-2.47%)
At close: Oct 30, 2026, 4:00 PM ET
$24.30
+$0.19 (+0.79%)
Pre-market: Nov 2, 2026, 9:19 AM ET
TTM
Period Ending
Q2 2026
Aug 1, 2026
Q1 2026
May 2, 2026
Q4 2025
Jan 31, 2026
Q3 2025
Nov 1, 2025
Q2 2025
Aug 2, 2025
Q1 2025
May 3, 2025
Q4 2024
Feb 1, 2025
Q3 2024
Nov 2, 2024
Q2 2024
Aug 3, 2024
Q1 2024
May 4, 2024
Q4 2023
Jan 31, 2024
Q3 2023
Oct 28, 2023
Q2 2023
Jul 29, 2023
Q1 2023
Apr 29, 2023
Q4 2022
Jan 31, 2023
Q3 2022
Oct 29, 2022
Q2 2022
Jul 30, 2022
Q1 2022
Apr 30, 2022
Q4 2021
Jan 31, 2022
Q3 2021
Oct 30, 2021
Q2 2021
Jul 31, 2021
Q1 2021
May 1, 2021
Net Income
5.28B -321.98B 642M -4.06B -4.04B 558M 582M 169M 181M 9M 102M 682M 749M 1.05B 1.18B 1.41B 1.54B 1.61B 1.43B 847M 516M -260M
Depreciation & Amortization
654M -10.81B 894M 1.12B 1.11B 884M 881M 889M 893M 895M 897M 884M 877M 869M 857M 844M 843M 856M 874M 905M 931M 946M
Stock-Based Compensation
109M -6.75B 59M 13M 12M 58M 58M 44M 45M 46M 47M 55M 54M 55M 54M 67M 63M 57M 55M 42M 40M 36M
Other Working Capital
-43M -87M -55M -166M -133M -208M -168M -54M -67M -179M -41M -215M -244M -254M -264M 386M 354M 432M 402M -35M -151M -363M
Other Non-Cash Items
-4.13B 347.16B 259M 4.55B 4.47B 58M 86M 875M 982M 1.14B 1.12B 155M 157M 684M 661M 658M 655M 95M 153M 274M 316M 519M
Deferred Income Tax
87M -5.69B 62M -3M -20M -44M -52M -249M -233M -222M -244M -11M -46M -53M -38M -84M 3M 31M 5M -38M -98M -145M
Change in Working Capital
-246M -148M -486M -58M -130M -429M -277M -611M -697M -540M -612M -480M -208M -487M -454M 105M -415M -186M 195M -784M -84M 211M
Operating Cash Flow
1.76B 1.79B 1.43B 1.56B 1.4B 1.09B 1.28B 1.12B 1.17B 1.33B 1.31B 1.29B 1.58B 1.47B 1.62B 2.36B 2.05B 2.47B 2.71B 1.25B 1.62B 1.31B
Capital Expenditures
-270M -284M -373M -468M -592M -716M -768M -893M -861M -926M -993M -1.06B -1.28B -1.33B -1.3B -1.2B -949M -759M -597M -465M -407M -405M
Cash Acquisitions
n/a -5.45B n/a 20M n/a n/a 4M 54M 54M 61M 57M 7M 56M 49M 122M 168M 203M 229M 164M 118M 34M 8M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-316M 17.41B -266M -102M -55M -44M -3M 12M -124M -171M -234M -298M -285M -313M -264M -152M 21M 196M 227M 251M 210M 119M
Investing Cash Flow
-663M -655M -639M -562M -481M -508M -592M -652M -755M -860M -913M -1.02B -1.19B -1.25B -1.17B -1.04B -741M -490M -370M -214M -197M -286M
Debt Repayment
166M n/a n/a -467M -444M -257M -257M -331M -36M -24M -24M -48M -24M -3M -467M -424M -2.06B -2.08B -1.91B -2.3B -853M -1.06B
Common Stock Repurchased
45M 46M n/a -201M -150M -98M -1M n/a n/a -3M -38M -38M -38M -52M -601M -807M -1.1B -1.08B -500M -295M -1M -1M
Dividend Paid
-198M -196M -197M -197M -196M -195M -192M -190M -187M -184M -181M -178M -176M -173M -173M -174M -177M -135M -90M -46M n/a n/a
Other Financial Acitivies
-648M -619M -655M 3M 58M -5M 3M -27M -19M -7M 1M 11M -44M -68M -231M -93M -64M -63M -184M 13M -54M 13M
Financial Cash Flow
-632M -769M -852M -862M -732M -521M -413M -514M -208M -196M -220M -231M -260M -296M -1.3B -1.32B -3.22B -3.18B -2.38B -2.34B -611M -749M
Net Cash Flow
469M 365M -58M 132M 183M 56M 273M -49M 208M 273M 172M 38M 138M -69M -850M 8M -1.91B -1.2B -39M -1.3B 813M 272M
Free Cash Flow
1.49B 1.5B 1.06B 1.09B 804M 369M 510M 224M 310M 403M 312M 224M 306M 142M 320M 1.16B 1.1B 1.71B 2.12B 781M 1.21B 902M
Adj. Free Cash Flow
1.38B 8.25B 998M 1.07B 792M 311M 452M 180M 265M 357M 265M 169M 252M 87M 266M 1.1B 1.04B 1.65B 2.06B 739M 1.17B 866M
Maintenance CapEx
-266.52M -280.52M -369.52M -464.52M -592M -716M -768M -893M -861M -926M -993M -1.06B -1.28B -1.33B -1.07B -757.36M -356.36M -35.36M n/a -80M -177M -306M
Growth CapEx
-3.48M -3.48M -3.48M -3.48M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -225.64M -437.64M -592.64M -723.64M -597M -385M -230M -99M
Owner Earnings
1.49B 1.51B 1.06B 1.09B 804M 369M 510M 224M 310M 403M 312M 224M 306M 142M 545.64M 1.6B 1.69B 2.43B 2.71B 1.17B 1.44B 1B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.