Madison Air Solutions Corporation logo

Madison Air Solutions Corporation

MAIR | NYSE
Chart Builder DCF Calculator
$21.42
-$2.19 (-9.28%)
At close: Nov 5, 2026, 4:00 PM ET
$21.55
+$0.13 (+0.61%)
After-hours: Nov 5, 2026, 6:14 PM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Net Income
104.1M 64.4M 67.5M 36.7M
Depreciation & Amortization
107.7M 101.1M 82.5M 35.3M
Stock-Based Compensation
n/a n/a n/a n/a
Other Working Capital
10.5M 28.3M 14.2M -22.8M
Other Non-Cash Items
66.1M 56.9M 41.7M 9.1M
Deferred Income Tax
9.6M -14.1M -13.2M -2.8M
Change in Working Capital
-136M -45M -18.4M -23.7M
Operating Cash Flow
151.5M 163.3M 160.1M 54.6M
Capital Expenditures
-16.5M -13.4M -10.5M -4.5M
Cash Acquisitions
100K -2.28B -2.29B -11.5M
Purchase of Investments
n/a n/a -39.3M -39.3M
Sales Maturities Of Investments
n/a 59.8M 119.8M 60M
Other Investing Acitivies
n/a -92.5M -85.5M 7M
Investing Cash Flow
-17M -2.33B -2.31B 11.7M
Debt Repayment
-2.63B 1.8B 1.81B -600K
Common Stock Repurchased
n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a
Other Financial Acitivies
-115.1M 116.8M 148.7M 9.6M
Financial Cash Flow
-81.4M 1.92B 1.96B 9M
Net Cash Flow
261.8M -33.3M -261.9M n/a
Free Cash Flow
135M 149.9M 149.6M 50.1M
Adj. Free Cash Flow
135M 149.9M 149.6M 50.1M
Maintenance CapEx
-27M n/a n/a n/a
Growth CapEx
n/a n/a n/a n/a
Owner Earnings
284.6M n/a n/a n/a

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.