Mako Mining Corp. logo

Mako Mining Corp.

MAKO | NASDAQ
Chart Builder DCF Calculator
$7.49
-$0.33 (-4.16%)
At close: Oct 30, 2026, 4:00 PM ET
$7.54
+$0.05 (+0.67%)
After-hours: Oct 30, 2026, 7:30 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
Net Income
33.74M 19.15M 6.8M -11.98M
Depreciation & Amortization
n/a n/a n/a n/a
Stock-Based Compensation
1.97M 1.02M 650K 544K
Other Working Capital
-1.65M 147K 218K -27K
Other Non-Cash Items
10.99M 12.75M 17.41M 24.58M
Deferred Income Tax
3.74M 3.22M n/a n/a
Change in Working Capital
2.53M -1.7M -12.39M 3.23M
Operating Cash Flow
52.98M 34.45M 12.47M 16.38M
Capital Expenditures
-12.32M -12.88M -4.76M -8.8M
Cash Acquisitions
-7.22M -307K n/a n/a
Purchase of Investments
-1.8M n/a n/a n/a
Sales Maturities Of Investments
1M n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a
Investing Cash Flow
-20.34M -13.19M -4.76M -8.8M
Debt Repayment
-8.51M -5.5M -6.31M -8.49M
Common Stock Repurchased
-1.36M -4.7M -413K -495K
Dividend Paid
n/a n/a n/a n/a
Other Financial Acitivies
445K 1.97M -34K n/a
Financial Cash Flow
30.07M -8.23M -6.75M -8.99M
Net Cash Flow
62.76M 13.02M 975K -1.42M
Free Cash Flow
40.66M 21.57M 7.71M 7.58M
Adj. Free Cash Flow
38.68M 20.55M 7.06M 7.04M
Maintenance CapEx
n/a n/a -3.71M -8.8M
Growth CapEx
-12.32M -12.88M -1.05M n/a
Owner Earnings
52.98M 34.45M 8.76M 7.58M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.