Marks and Spencer Group logo

Marks and Spencer Group

MAKSY | OTC
Chart Builder DCF Calculator
$11.88
-$0.12 (-1.00%)
At close: Nov 5, 2026, 3:59 PM ET
$11.88
$0.00 (0.00%)
After-hours: Nov 5, 2026, 4:01 PM ET
Fiscal Quarter
Period Ending
Q4 2026
Mar 31, 2026
Q2 2026
Sep 30, 2025
Q4 2025
Mar 31, 2025
Q2 2025
Sep 30, 2024
Q4 2024
Mar 31, 2024
Q2 2024
Sep 30, 2023
Q4 2023
Apr 1, 2023
Q2 2023
Oct 1, 2022
Q4 2022
Mar 31, 2022
Q2 2022
Sep 30, 2021
Q4 2021
Mar 31, 2021
Q2 2021
Sep 30, 2020
Net Income
253.2M 6.2M 13.6M 282.1M 223.2M 208M 197.3M 166.1M 146.3M 160.3M -130.6M -67.4M
Depreciation & Amortization
400.8M 318.9M 215.2M 256.6M 243.3M 258.5M 327.8M 250.6M 256.8M 253.9M 290.7M 306.1M
Stock-Based Compensation
n/a n/a 26M 26.4M 23.2M 12.55M 23M 7.5M 10.05M 9.35M 5.8M 3.85M
Other Working Capital
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -100.7M -17.4M
Other Non-Cash Items
11.1M 104.4M 469.6M 130.5M 104.3M 716.6M -136M 558.8M 414.8M 474.6M 529.6M 507.7M
Deferred Income Tax
87.5M n/a n/a n/a n/a n/a n/a 197.5M 5.1M 61.1M 200K -22M
Change in Working Capital
180.3M -334.2M 192.8M -299.8M 225.5M -135.2M 317.8M -148.8M 128.2M 111.5M 92.4M 57.6M
Operating Cash Flow
932.9M 95.3M 917.2M 395.8M 819.5M 395.7M 729.9M 176.7M 565.8M 604M 394M 266.8M
Capital Expenditures
-409M -165.8M -243.3M -165.1M -198.1M -190.3M -182.2M -183.6M -129.7M -127.7M -72M -134.7M
Cash Acquisitions
32.9M 68.2M n/a n/a n/a n/a -7.4M -95.4M 39.4M n/a n/a n/a
Purchase of Investments
-266.4M -31.3M -139.4M -150.3M -1M -2.1M -700K -3.5M -17.7M -23.4M -5M -1.7M
Sales Maturities Of Investments
56.9M 219.7M 500K 100K -5.6M 3.5M -2.5M 8M 3.8M 2.2M 500K 11.1M
Other Investing Acitivies
165.7M n/a -111.9M -175.8M -16.5M -47M -59.3M -14.35M -1M -21.6M -12M -4.85M
Investing Cash Flow
-455.7M 74.3M -355.2M -340.9M -221.2M -235.9M -248.9M -274.5M -105.2M -148.9M -76.5M -125.3M
Debt Repayment
-12.5M -95.5M n/a -290.1M n/a n/a n/a -150.6M -163.6M n/a 163.6M n/a
Common Stock Repurchased
-21M -100K -63.7M -17.6M -66.4M -16.7M -100K n/a n/a n/a n/a -800K
Dividend Paid
-24.6M -52.4M -20.3M -40.2M -19.6M n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-198.1M -119.4M -232.2M -109.5M -317.1M -390.05M -181.2M -181.8M -42.9M -111.8M -105.5M -82.4M
Financial Cash Flow
-247.6M -264M -316.2M -457.4M -403.1M -398.4M -181.3M -332.4M -206.2M -173.1M 58.1M -82.8M
Net Cash Flow
228.5M -95.8M -618.7M 618.7M 193.7M -239.2M -772.7M -434M 254.8M 268.3M 397.7M 31.7M
Free Cash Flow
523.9M -70.5M 673.9M 230.7M 621.4M 205.4M 547.7M -6.9M 436.1M 476.3M 322M 132.1M
Adj. Free Cash Flow
523.9M -70.5M 647.9M 204.3M 598.2M 192.85M 524.7M -14.4M 426.05M 466.95M 316.2M 128.25M
Maintenance CapEx
n/a n/a -52.31M -10.87M n/a n/a n/a n/a n/a n/a -72M -134.7M
Growth CapEx
-409M -165.8M -190.99M -154.23M -198.1M -190.3M -182.2M -183.6M -129.7M -127.7M n/a n/a
Owner Earnings
932.9M 95.3M 864.89M 384.93M 819.5M 395.7M 729.9M 176.7M 565.8M 604M 322M 132.1M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.