Matthews International Corporation logo

Matthews International Corporation

MATW | NASDAQ
Chart Builder DCF Calculator
$19.70
+$0.42 (+2.18%)
Nov 2, 2026, 10:24 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Sep 30, 2025
FY 2024
Sep 30, 2024
FY 2023
Sep 30, 2023
FY 2022
Sep 30, 2022
FY 2021
Sep 30, 2021
FY 2020
Sep 30, 2020
Net Income
-24.47M -59.66M 39.14M -99.83M 2.86M -87.65M
Depreciation & Amortization
71.75M 94.77M 96.53M 104.06M 133.51M 119.06M
Stock-Based Compensation
n/a 18.48M 17.31M 17.43M 15.58M 8.1M
Other Working Capital
-39.86M 7.27M -28.76M -28.4M 9.62M 29.25M
Other Non-Cash Items
-25.82M 32.8M -16.32M 108.57M -6.28M 89.91M
Deferred Income Tax
n/a -25.22M -21.63M -32.96M 4.16M -16.61M
Change in Working Capital
-45.01M 18.11M -35.5M 29.59M 12.98M 67.65M
Operating Cash Flow
-23.55M 79.28M 79.52M 126.86M 162.81M 180.45M
Capital Expenditures
-35.82M -45.22M -50.6M -61.32M -34.31M -34.85M
Cash Acquisitions
-55.83M -5.28M -8.64M -44.47M -15.62M 41.21M
Purchase of Investments
n/a -825K -1.61M -2.2M 34.31M -9.7M
Sales Maturities Of Investments
n/a 200K n/a 21.84M 34.17M 34.85M
Other Investing Acitivies
251.24M 4.16M 2.12M 5.3M -31.54M -34.23M
Investing Cash Flow
159.59M -46.97M -58.73M -80.85M -12.99M -2.72M
Debt Repayment
-67M -31.34M -18.22M 35.69M -76.77M -126.28M
Common Stock Repurchased
-12.23M -20.57M -2.86M -41.72M -11.86M -4.43M
Dividend Paid
-32.76M -31.41M -28.2M -27.69M -27.7M -26.44M
Other Financial Acitivies
-32.29M 48.28M -912K -3.5M -6.52M -15.1M
Financial Cash Flow
-144.27M -35.04M -50.2M -37.21M -122.85M -172.25M
Net Cash Flow
-8.38M -1.29M -29.31M 3.07M 27.01M 6.03M
Free Cash Flow
-59.37M 34.06M 28.93M 65.54M 128.5M 145.6M
Adj. Free Cash Flow
-59.37M 15.59M 11.62M 48.11M 112.92M 137.5M
Maintenance CapEx
-35.82M -45.22M -32.16M -47.6M -8.03M -34.85M
Growth CapEx
n/a n/a -18.44M -13.72M -26.29M n/a
Owner Earnings
-59.37M 34.06M 47.36M 79.26M 154.78M 145.6M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.