MasterBrand Inc. logo

MasterBrand Inc.

MBC | NYSE
Chart Builder DCF Calculator
$7.38
+$0.12 (+1.65%)
Nov 2, 2026, 3:17 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 28, 2026
Q1 2026
Mar 29, 2026
Q4 2025
Dec 28, 2025
Q3 2025
Sep 28, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 29, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 24, 2023
Q2 2023
Jun 25, 2023
Q1 2023
Mar 26, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 26, 2021
Q2 2021
Jun 27, 2021
Q1 2021
Mar 27, 2021
Revenue
2.78B 2.69B 2.73B 2.76B 2.78B 2.72B 2.7B 2.71B 2.67B 2.69B 2.73B 2.83B 3.01B 3.18B 3.28B 3.24B 3.09B 2.94B 2.86B 2.11B 1.39B 697M
Cost of Revenue
2.06B 1.94B 1.93B 1.92B 1.91B 1.86B 1.84B 1.83B 1.79B 1.81B 1.85B 1.97B 2.12B 2.26B 2.36B 2.34B 2.26B 2.15B 2.08B 1.51B 997.7M 498.85M
Gross Profit
720M 747.6M 799.9M 840.4M 864.5M 857.9M 859.7M 878.5M 875.6M 878.2M 875.9M 866.7M 896.1M 911M 918.9M 893.6M 833.1M 787.25M 779.3M 596M 396.3M 198.15M
Operating Income
-23.6M 77.9M 133.7M 208.8M 234.1M 240.2M 256.6M 275.4M 298.6M 306.8M 307M 288.8M 282.2M 272.4M 270.5M 269.8M 247.4M 232.8M 235.4M 188.8M 127.2M 63.6M
Interest Income
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 3.4M 7.6M 9.5M 10.6M 8.5M 5.6M 4.7M 4.6M 3.3M 2M 1M
Pretax Income
-104.6M -7.1M 46.3M 109.5M 125.5M 136.6M 168.3M 191.7M 230.2M 239.8M 238.7M 214.9M 215.2M 199.5M 213.3M 240.2M 225M 235.5M 238.3M 192M 129M 64.5M
Net Income
-96.9M -2M 26.7M 82.7M 93.7M 101.7M 125.9M 148M 178.6M 184.5M 182M 161.3M 153.7M 143.4M 155.3M 175.1M 170.4M 179.5M 182.6M 147.4M 100M 50M
Selling & General & Admin
727M 669.7M 666.2M 631.6M 630.4M 617.7M 603.1M 603.1M 577M 571.4M 568.9M 577.9M 613.9M 638.6M 648.4M 623.8M 579.4M 542.15M 525.6M 388.9M 257.1M 128.55M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
16.6M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 6.3M 12.3M 18.3M 18.3M 12M 6M
Operating Expenses
743.6M 669.7M 666.2M 631.6M 630.4M 617.7M 603.1M 603.1M 577M 571.4M 568.9M 577.9M 613.9M 638.6M 648.4M 623.8M 585.7M 554.45M 543.9M 407.2M 269.1M 134.55M
Interest Expense
75M 73.1M 74.1M 75.8M 77.6M 79.3M 74M 70M 65.3M 61.9M 65.2M 49.9M 34.6M 17.4M n/a n/a n/a n/a n/a n/a n/a n/a
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
2.8B 2.61B 2.6B 2.55B 2.54B 2.48B 2.44B 2.43B 2.37B 2.38B 2.42B 2.54B 2.73B 2.9B 3.01B 2.97B 2.85B 2.7B 2.62B 1.92B 1.27B 633.5M
Income Tax Expense
-7.7M -5.1M 19.6M 26.8M 31.8M 34.9M 42.4M 43.7M 51.6M 55.3M 56.7M 53.6M 61.5M 56.1M 58M 65.1M 54.6M 56M 55.7M 44.6M 29M 14.5M
Shares Outstanding (Basic)
153.6M 127.5M 126.8M 129.5M 126.8M 127.5M 127.2M 127.1M 127M 127M 126.8M 127.6M 128.4M 128.2M 128M 128.02M 128.02M 128.02M 128M 128.02M 128.02M 128.02M
Shares Outstanding (Diluted)
153.6M 127.5M 126.8M 129.5M 129.1M 130.7M 131.2M 130.8M 130.7M 130.5M 129.9M 130.3M 129.9M 129.5M 129.1M 128.02M 128.02M 128.02M 128M 128.02M 128.02M 128.02M
EPS (Basic)
-0.69 -0.02 0.20 0.64 0.73 0.80 1 1.17 1.41 1.45 1.42 1.26 1.20 1.12 1.22 1.38 1.34 1.41 1.43 1.15 0.78 0.39
EPS (Diluted)
-0.69 -0.02 0.20 0.63 0.71 0.77 0.96 1.14 1.38 1.42 1.40 1.24 1.19 1.12 1.22 1.38 1.34 1.41 1.43 1.15 0.78 0.39
EBITDA
81.2M 159.4M 213.9M 279.8M 294.3M 300.1M 319.6M 332.7M 361.9M 366.6M 368.2M 327.5M 314.9M 281.4M 277.7M 303.1M 285.8M 298.15M 302.7M 241.7M 162.9M 81.45M
EBIT
-29.8M 66M 120.4M 185.3M 203.1M 215.9M 242.3M 261.7M 295.5M 301.7M 303.9M 264.8M 249.8M 216.9M 213.3M 240.2M 225.5M 236.65M 240.1M 193.8M 130.3M 65.15M
Depreciation & Amortization
111M 93.4M 93.5M 94.5M 91.2M 84.2M 77.3M 71M 66.4M 64.9M 64.3M 62.7M 65.1M 64.5M 64.4M 62.9M 60.3M 61.5M 62.6M 47.9M 32.6M 16.3M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.