MDA Space Ltd logo

MDA Space Ltd

MDA | NYSE
Chart Builder DCF Calculator
$27.20
-$1.92 (-6.59%)
At close: Oct 30, 2026, 4:00 PM ET
$27.60
+$0.40 (+1.47%)
Pre-market: Nov 2, 2026, 8:16 AM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
75.92M 76.25M 87.87M 87.84M 92.12M 80.18M 57.47M 50.21M 35.26M 34.69M 36.4M 32.71M 38.8M 24.5M 19.31M 13.29M 3.51M 10.26M 2.27M 1.8M -1.35M -1.27M
Depreciation & Amortization
132.23M 116.89M 108.98M 92.22M 76.8M 74.44M 65.97M 64.78M 63.62M 60.75M 58.27M 56.59M 55.45M 56.39M 57.87M 59.68M 61.76M 63.8M 63.49M 47.6M 32.07M 15.51M
Stock-Based Compensation
n/a n/a 2.8M 2.8M 2.8M 2.8M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-229.18M -150.61M 129.21M 369.7M 487.23M 625.46M 423.51M 257.72M 69.88M -22.12M -50.48M -36.98M 18.89M 4.72M 9.06M 15.62M 454.16K -1.53M 5.81M -7.31M -3.92M 3.18M
Other Non-Cash Items
-23.8M -1.94M -811.93K 17.8M 15.44M 16.33M 3.89M -22.7M -27.51M -26.73M -19.2M -5.77M -11.85M -6.44M -14.04M -19.56M -9.26M -7.62M 2.51M 14.53M 9.72M 3.42M
Deferred Income Tax
n/a n/a 4.4M 4.4M 4.4M 4.4M n/a 5.73M 5.73M 5.73M 5.73M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-142.79M -45.12M 166.07M 390.49M 571.7M 651.92M 453.98M 185.97M -6.45M -80.04M -71.17M -12.67M 15.6M -9.69M -20.49M -9.56M -17.62M 2.81M -10.7M -37.27M -13.38M -17.58M
Operating Cash Flow
41.56M 146.09M 369.31M 595.55M 763.26M 830.07M 581.3M 284M 70.65M -5.59M 10.04M 70.86M 98M 64.77M 42.65M 43.84M 38.38M 69.24M 57.57M 26.66M 27.05M 79.56K
Capital Expenditures
-149M -146.77M -160.16M -167.9M -159.34M -143.23M -101.46M -101.16M -101.27M -108.5M -110.53M -102.29M -98.75M -106.41M -104.35M -94.54M -91.02M -60.21M -41.5M -23.87M -3.62M -1.19M
Cash Acquisitions
-258.34M -260.39M -260.39M -260.39M -5.01M -11.51M -14.61M -33.02M -30.06M -21.51M -18.41M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-7.28M -7.28M -7.28M n/a n/a -6.72M -6.72M -6.72M -6.72M n/a n/a n/a n/a n/a n/a -4.9M -4.9M -4.9M -4.9M n/a n/a n/a
Sales Maturities Of Investments
6.76M 6.76M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
4.58M 24.39M 2.69M 2.69M 2.69M -16.59M 5.11M 5.11M 5.11M n/a n/a n/a n/a n/a n/a n/a 1.58M 1.58M 1.58M 1.58M n/a n/a
Investing Cash Flow
-466.55M -455.5M -460.14M -446.14M -180.32M -191.79M -163.07M -177.47M -171.42M -165.48M -162.65M -135.53M -128.72M -136.95M -136.66M -136.06M -128.82M -100M -78.39M -44.23M -21.93M -8.04M
Debt Repayment
-81.61M 103.35M 122.52M -69.15M -101.37M -336.14M -311.6M -4.75M 113.34M 149.4M 145.74M 80.77M 58.35M 82.05M 63.57M 26.68M 8.62M -338.12M -342.42M -342.42M -342.42M -4.3M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-16.94M -16.44M -14.29M -13.28M -4.12M -3.46M -5.74M -6.61M -6.68M -7.16M -6.28M -5.57M -5.69M -5.65M -5.93M -4.76M -5.12M -6.56M -6.31M -6.07M -4.34M -1.43M
Financial Cash Flow
231.49M 436.51M 147.05M -37.86M -68.71M -323.16M -309.01M -8.98M 107.55M 143.13M 140.06M 75.72M 53.32M 77.06M 58M 22.21M 3.49M 4.67M 24.49M 24.72M 26.46M 18.14M
Net Cash Flow
-209.05M 129.62M 58.82M 101.61M 519.17M 303.81M 98.86M 93.01M 4.48M -28.58M -12.02M 9.86M 22.59M 2.65M -37.1M -69.36M -89.19M -24.77M 66.09M 69.36M 96.02M 72.32M
Free Cash Flow
-107.44M -677.63K 209.15M 427.65M 603.92M 686.84M 479.84M 182.84M -30.62M -114.09M -100.49M -31.43M -752.13K -41.64M -61.7M -50.7M -52.64M 9.03M 16.07M 2.79M 23.44M -1.11M
Adj. Free Cash Flow
-107.44M -677.63K 206.35M 424.85M 601.12M 684.04M 479.84M 182.84M -30.62M -114.09M -100.49M -31.43M -752.13K -41.64M -61.7M -50.7M -52.64M 9.03M 16.07M 2.79M 23.44M -1.11M
Maintenance CapEx
-67.36M -33.21M -20.69M -20.69M -21.59M -26.8M -23.74M -52.42M -68.2M -77.38M -62.9M -46.84M -42.15M -55.25M -70.56M -75.58M -83.85M -58.78M -41.5M n/a n/a n/a
Growth CapEx
-81.64M -113.56M -139.47M -147.21M -137.76M -116.44M -77.73M -48.74M -33.07M -31.12M -47.63M -55.44M -56.6M -51.16M -33.78M -18.96M -7.17M -1.43M n/a n/a n/a n/a
Owner Earnings
-25.8M 112.88M 348.62M 574.86M 741.68M 803.27M 557.56M 231.58M 2.45M -82.97M -52.86M 24.02M 55.85M 9.52M -27.91M -31.74M -45.47M 10.46M 16.07M n/a n/a n/a

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.