Mediobanca Banca di Credito Finanziario S.p.A. logo

Mediobanca Banca di Credito Finanziario S.p.A.

MDIBY | OTC
Chart Builder DCF Calculator
$28.55
$0.00 (0.00%)
Nov 2, 2026, 10:39 AM ET · Market open
TTM
Period Ending
Q3 2026
Mar 31, 2026
Q2 2026
Dec 31, 2025
Q4 2025
Jun 30, 2025
Q3 2025
Mar 31, 2025
Q2 2025
Dec 31, 2024
Q1 2025
Sep 30, 2024
Q4 2024
Jun 30, 2024
Q3 2024
Mar 31, 2024
Q2 2024
Dec 31, 2023
Q1 2024
Sep 30, 2023
Q4 2023
Jun 30, 2023
Q3 2023
Mar 31, 2023
Q2 2023
Dec 31, 2022
Q1 2023
Sep 30, 2022
Q4 2022
Jun 30, 2022
Q3 2022
Mar 31, 2022
Q2 2022
Dec 31, 2021
Q1 2022
Sep 30, 2021
Q4 2021
Jun 30, 2021
Q3 2021
Mar 31, 2021
Q2 2021
Dec 31, 2020
Q1 2021
Sep 30, 2020
Net Income
880.9M 891.9M 1.33B 1.32B 1.32B 1.25B 1.27B 1.18B 1.08B 1.11B 1.03B 1.17B 1.13B 1.36B 1.36B 1.37B 1.38B 1.26B 1.2B 936.7M 828M 885.08M
Depreciation & Amortization
n/a n/a n/a n/a n/a 92.34M 92.34M 139.08M 139.08M 92.34M 92.34M 89.85M 89.85M 86.59M 86.59M 85.18M 85.18M 85.79M 85.79M 87.28M 87.28M 83.77M
Stock-Based Compensation
16.07M 16.07M n/a n/a n/a 6.1M 6.1M 17.27M 17.27M 17.47M 17.47M 19.56M 19.56M 18.96M 18.96M 20.08M 20.08M 19.08M 19.08M 17.25M 17.25M 17.33M
Other Working Capital
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Non-Cash Items
-896.97M -907.97M -1.33B -1.32B -1.32B -284.8M -306.1M -226.07M -126.17M -1.13B -1.04B -553.79M -508.89M -423.23M -422.13M -618.1M -621.3M -634.91M -573.11M -400.63M -291.93M -448.09M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a -104.66M -104.66M -202.14M -202.14M -199.25M -199.25M -101.77M -101.77M n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
n/a n/a n/a n/a n/a -194.49M -194.49M -1.37B -1.37B -1.76B -1.76B -370.47M -370.47M -20.54M -20.54M -5.38B -5.38B -5.36B -5.36B 3.2M 3.2M -241.73M
Operating Cash Flow
n/a n/a n/a n/a n/a 870.92M 870.92M 464.94M 464.94M -782.55M -782.55M 415.91M 415.91M 829.72M 829.72M -4.71B -4.71B -4.82B -4.82B 451.99M 451.99M 111.49M
Capital Expenditures
n/a n/a n/a n/a n/a -39.01M -39.01M -78.51M -78.51M -76.2M -76.2M -84.06M -84.06M -58.62M -58.62M -41.96M -41.96M -54.88M -54.88M -44.01M -44.01M -48.77M
Cash Acquisitions
n/a n/a n/a n/a n/a 100M 100M 109.4M 109.4M 9.95M 9.95M 866K 866K 2.08M 2.08M 1.99M 1.99M 546K 546K 321K 321K 6K
Purchase of Investments
n/a n/a n/a n/a n/a -1.15B -1.15B -3B -3B -1.89B -1.89B 1.41B 1.41B -88.07M -88.07M -859.62M -859.62M -1.35B -1.35B -2.09B -2.09B -2.26B
Sales Maturities Of Investments
n/a n/a n/a n/a n/a 784.8M 784.8M 235.29M 235.29M 1.3B 1.3B 3.51B 3.51B 1.73B 1.73B 5.29B 5.29B 5.3B 5.3B 2.73B 2.73B 5.2B
Other Investing Acitivies
n/a n/a n/a n/a n/a -283.25M -283.25M -275.75M -275.75M 95K 95K -12.67M -12.67M 6.26M 6.26M 11.53M 11.53M n/a n/a n/a n/a n/a
Investing Cash Flow
n/a n/a n/a n/a n/a -584.93M -584.93M 425.68M 425.68M -372.23M -372.23M 284.81M 284.81M -1.95B -1.95B -998.87M -998.87M -953.18M -953.18M -1.01B -1.01B 2.88B
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a -68.98M -68.98M -68.98M -68.98M n/a n/a -213.14M -213.14M -241.43M -241.43M -28.3M -28.3M n/a n/a -55.69M -55.69M -105.53M
Dividend Paid
n/a n/a n/a n/a n/a -722.49M -722.49M -736.95M -736.95M -633.95M -633.95M -632.02M -632.02M -579.62M -579.62M -569.08M -569.08M -3.69M -3.69M -7.77M -7.77M -406.8M
Other Financial Acitivies
n/a n/a n/a n/a n/a 942.86M 942.86M -5.1B -5.1B -1.84B -1.84B 6.01B 6.01B 7B 7B 7.4B 7.4B 2.19B 2.19B -55.69M -55.69M -105.53M
Financial Cash Flow
n/a n/a n/a n/a n/a 220.36M 220.36M -5.84B -5.84B -2.47B -2.47B 5.38B 5.38B 6.42B 6.42B 6.83B 6.83B 4.52B 4.52B 2.27B 2.27B -512.33M
Net Cash Flow
n/a n/a n/a n/a n/a 506.36M 506.36M 517.54M 517.54M 17.47M 17.47M 19.56M 19.56M 1.07B 1.07B 1.12B 1.12B -1.25B -1.25B 1.71B 1.71B 2.48B
Free Cash Flow
n/a n/a n/a n/a n/a 831.92M 831.92M 386.43M 386.43M -858.75M -858.75M 331.85M 331.85M 771.1M 771.1M -4.75B -4.75B -4.88B -4.88B 407.98M 407.98M 62.71M
Adj. Free Cash Flow
-16.07M -16.07M n/a n/a n/a 825.82M 825.82M 369.15M 369.15M -876.21M -876.21M 312.29M 312.29M 752.15M 752.15M -4.77B -4.77B -4.9B -4.9B 390.74M 390.74M 45.38M
Maintenance CapEx
n/a n/a n/a n/a n/a n/a n/a -20.71M -20.71M -57.4M -57.4M -84.06M -84.06M -58.62M -58.62M -30.96M -30.96M -39.62M -39.62M -39.74M -39.74M -19.84M
Growth CapEx
n/a n/a n/a n/a n/a -39.01M -39.01M -57.8M -57.8M -18.79M -18.79M n/a n/a n/a n/a -10.99M -10.99M -15.26M -15.26M -4.26M -4.26M -28.94M
Owner Earnings
n/a n/a n/a n/a n/a 870.92M 870.92M 444.23M 444.23M -839.95M -839.95M 331.85M 331.85M 771.1M 771.1M -4.74B -4.74B -4.86B -4.86B 412.25M 412.25M 91.65M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.