Medalist Diversified REIT Inc. logo

Medalist Diversified REIT Inc.

MDRR | NASDAQ
Chart Builder DCF Calculator
$11.74
+$1.23 (+11.70%)
At close: Oct 30, 2026, 4:00 PM ET
$11.50
-$0.24 (-2.04%)
Pre-market: Nov 2, 2026, 7:00 AM ET

Market Data

Market Cap
$14.55M
Enterprise Value
$-3.18M
Beta
0.57
Average Volume
3.65K
Shares Outstanding (Diluted)
1.59M
Shares Change YoY
17.72%
Institutional Ownership
N/A
Exchange
NASDAQ
ISIN
US58403P4028

Price Performance

Price Change 1M
17.4%
Price Change 3M
3.0%
Price Change 6M
2.9%
Price Change YTD
-4.5%
Price Change 1Y
-12.1%
Price Change 3Y
8.9%
Price Change 5Y
-37.3%
1M CAGR (ann.)
4.3%
1Y CAGR (ann.)
-10.0%
5Y CAGR (ann.)
-6.6%
All-Time CAGR
-23.8%

Valuation

PE Ratio
3.06
Forward PE
N/A
PEG Ratio
0.01
Forward PEG
0.01
PS Ratio
1.52
Forward PS
1.40
PB Ratio
0.61
P/FCF Ratio
-21.57
P/Adj. FCF Ratio
-16.19
P/OCF Ratio
29.35
EV/Sales
-0.33
EV/EBIT
-0.23
EV/EBITDA
-0.20
EV/FCF
4.71
Earnings Yield
32.7%
FCF Yield
-4.6%
Adj. FCF Yield
-6.2%

Financial Health

Net Cash
$17.73M
Total Debt
$9.38M
Cash & Short-Term Investments
$27.1M
Total Assets
$57.82M
Current Ratio
81.53
Quick Ratio
81.53
Debt / Equity Ratio
0.39
Debt / EBITDA
0.59
Debt / FCF
-13.90
OCF / Debt
0.07
Interest Coverage
0.34
Altman Z-Score
1.19
Piotroski F-Score
6

Margins & Profitability

Gross Profit Margin
58.0%
Operating Profit Margin
7.9%
EBITDA Margin
164.7%
Net Profit Margin
80.2%
FCF Margin
-7.0%
Adj. FCF Margin
-9.4%
SBC / Revenue
2.3%
SBC Impact (per share)
-33.2%

Returns

Return on Assets
13.3%
Return on Equity
46.5%
Return on Invested Capital
1.3%
Return on Capital Employed
1.3%
Return on Tangible Assets
13.3%

Historical Growth (CAGR)

Revenue CAGR 3Y
-3.2%
Revenue CAGR 5Y
-1.6%
Revenue CAGR 10Y
10.3%
EPS CAGR 3Y
1453.6%
EPS CAGR 5Y
117.8%
EPS CAGR 10Y
24.1%
FCF CAGR 3Y
-11.1%
FCF CAGR 5Y
-39.2%
FCF CAGR 10Y
8.0%

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
0
EPS Growth Next 3Y
N/A
Revenue Growth Next 3Y
N/A
Earnings Date
Nov 12, 2026
EPS Estimate (next Q)
-$1.76
EPS Growth Est (next Q)
433.3%
Revenue Est (next Q)
$3M
Revenue Growth Est (next Q)
7.7%

Fair Value Estimates

Graham Number
$44.96
Graham Upside
283.0%
Lynch Fair Value
$96.00
Lynch Upside
717.7%
Price Target
$0.00
Price Target Upside
N/A

Cash Flow

Operating Cash Flow
$639.26K
Free Cash Flow
$-674.48K
Adj. Free Cash Flow
$-898.7K
FCF Per Share
-$0.42
OCF Per Share
$0.40
OCF/S Ratio
6.7%

Income Statement

Revenue
$9.58M
Gross Profit
$5.56M
Operating Income
$753.25K
EBITDA
$15.84M
Net Income
$7.68M
EPS (Diluted)
$3.84
Revenue / Employee
N/A
Profit / Employee
N/A
Employees
0

Dividends

Annual Dividend
$0.27
Dividend Yield
2.30%
Payout Ratio
7.0%
FCF Payout Ratio
-280.3%
Adj. FCF Payout Ratio
-210.3%
Dividend Growth (YoY)
0.9%
Pay Frequency
Quarterly
Ex-Dividend Date
Oct 16, 2026

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.