DataMEDS AI Inc. logo

DataMEDS AI Inc.

MEDS | NASDAQ
Chart Builder DCF Calculator
$1.89
-$0.03 (-1.56%)
Nov 2, 2026, 12:20 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Net Income
-88.28M -76.59M -101.27M -77.75M -45.3M -39.2M -13.41M -10.15M -9.19M -8.62M -1.98M -903.31K
Depreciation & Amortization
4M 2.77M 3.21M 3.06M 2.71M 1.92M 1.12M 475.73K 21.1K 8.3K n/a n/a
Stock-Based Compensation
28.65M 28.38M 54.79M 54.44M 28.71M 27.77M 24.27K 24.27K 24.27K 24.27K n/a n/a
Other Working Capital
4.41M 2.52M 3.6M 3.09M 4.87M 5.41M -2.47M -3.04M -5.35M -6.1M 863.13K 808K
Other Non-Cash Items
34.35M 25.15M 23.93M 3.21M 1.41M 1.27M 5.1M 3.95M 3.92M 3.92M n/a n/a
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
7.54M 7.37M 8.48M 9.83M 7.43M 5.35M -4.57M -3.83M -5.24M -5.88M 1.63M 1.02M
Operating Cash Flow
-13.74M -12.92M -10.86M -7.22M -5.05M -2.89M -11.73M -9.54M -10.46M -10.54M -349.12K 112.94K
Capital Expenditures
149.68K -187.35K -255.38K -112.44K -734.55K -602.63K -329.49K -217.05K -4 n/a n/a n/a
Cash Acquisitions
n/a n/a n/a 1M 901.11K 931.37K 931.37K -68.63K 30.26K n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a -2.5M -2.5M -2.5M -2.5M n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-1.07M -626.14K -626.14K -675.3K -49.15K -85.01K 29.85M 29.9M 29.9M 29.93M n/a n/a
Investing Cash Flow
-923.7K -813.49K -881.53K 212.27K 117.41K 195.94K 27.9M 27.06M 27.38M 27.43M n/a n/a
Debt Repayment
10.58M 3.27M -2.31M -843.39K 250.43K 606.57K 370.7K -183.52K 100K 350K 350K n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a -12.67M -12.67M -12.67M -12.67M n/a n/a
Other Financial Acitivies
732.7K 885.4K 1.95M 340.16K 628.2K 475.5K 351.19K -963.31K -1.25M -1.25M n/a n/a
Financial Cash Flow
16.7M 11.27M 10.75M 10.44M 5.28M 4.92M -12.09M -13.79M -13.8M -13.55M 350K n/a
Net Cash Flow
2.04M -2.46M -985.77K 3.44M 352.97K 2.22M 4.08M 3.74M 3.12M 3.35M 884 112.94K
Free Cash Flow
-13.59M -13.11M -11.11M -7.33M -5.78M -3.49M -12.06M -9.75M -10.46M -10.54M -349.12K 112.94K
Adj. Free Cash Flow
-42.23M -41.49M -65.9M -61.77M -34.49M -31.27M -12.09M -9.78M -10.49M -10.56M -349.12K 112.94K
Maintenance CapEx
-260.52K -187.35K -132.78K 10.16K -398.38K -266.46K -115.92K -3.49K n/a n/a n/a n/a
Growth CapEx
410.2K n/a -122.6K -122.6K -336.16K -336.17K -213.57K -213.57K -4 n/a n/a n/a
Owner Earnings
-14M -13.11M -10.99M -7.21M -5.45M -3.16M -11.85M -9.54M -10.46M n/a n/a n/a

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.