MindForge Inc logo

MindForge Inc

MF | NASDAQ
Chart Builder DCF Calculator
$8.02
+$1.48 (+22.63%)
At close: Oct 30, 2026, 3:59 PM ET
$7.65
-$0.37 (-4.61%)
Pre-market: Nov 2, 2026, 7:29 AM ET
TTM
Period Ending
Q2 2026
Dec 31, 2025
Q4 2025
Jun 30, 2025
Q2 2025
Dec 29, 2024
Q4 2024
Jun 30, 2024
Q2 2024
Dec 30, 2023
Q4 2023
Jun 30, 2023
Q2 2023
Dec 30, 2022
Q4 2022
Jun 30, 2022
Q2 2022
Dec 30, 2021
Q4 2021
Jun 30, 2021
Q2 2021
Dec 30, 2020
Net Income
-13.24M -2.72M -185.85K -748.54K -190.58K 205.91K 473.8K -49.02K -392.02K -9.56K 39.29K
Depreciation & Amortization
120.26K 19.18K 19.05K 11.65K 2.26K 2K 1.63K 1.8K 1.81K 1.12K 469
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-164.74K -346.97K 244.08K -1.76M -10.01M -18.18M 4.96M 22.1M 7.47M -1.57M -2.37M
Other Non-Cash Items
12.49M 2.13M -530.18K 1.28M -6.38M -7.29M 16.45M 21.67M 7.27M -1.73M -3.54M
Deferred Income Tax
2 -4 341 154 n/a n/a 273 1.82K 1.55K -3.24K -3.24K
Change in Working Capital
-1.23M -2.26M -793.69K -1.9M -2.58M -728.23K -1.33M 418.67K -764.47K -786.46K 1.19M
Operating Cash Flow
-1.87M -2.82M -1.49M -1.35M -1.62M -283.16K -616.38K 363.07K 648.76K 1.02M 1.24M
Capital Expenditures
909.33K 2.82M 1.58M -12.44K -12.77K -2.65K -2.68K -2.93K -2.68K -1.59K -1.15K
Cash Acquisitions
-1.81K n/a 1.81K n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-83.82K -83.82K n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-5.78M 3.89M 219.49K -9.46M n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-6.2M 3.81M 220.64K -9.47M -12.77K -2.65K -2.68K -2.93K -2.68K -1.59K -1.15K
Debt Repayment
-811.01K -307.63K 392.13K 281.44K n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a -16.22K -24.33K -8.11K
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a 5.28M 7.92M 2.61M -49.06K 404.23K 409.58K -1.24M -1.23M
Financial Cash Flow
-811.01K 5.39M 14.88M 14.34M 5.47M 156.93K 387.88K 421.16K -26.64K -1.27M -1.24M
Net Cash Flow
-8.83M 6.35M 13.56M 1.62M 1.89M 1.29M 1.17M 714.57K -165.61K -1.03M 2.27K
Free Cash Flow
-958.39K -1.58M -1.49M -1.37M -1.63M -285.8K -619.06K 360.14K 646.08K 1.02M 1.24M
Adj. Free Cash Flow
-958.39K -1.58M -1.49M -1.37M -1.63M -285.8K -619.06K 360.14K 646.08K 1.02M 1.24M
Maintenance CapEx
2.71M 2.81M 1.57M -14.78K -14.63K -4.77K -4.7K -4.02K n/a n/a n/a
Growth CapEx
-217.14K n/a -159 -306 -815 -815 -656 -509 n/a n/a n/a
Owner Earnings
-646.97K -1.37M -1.54M -1.65M -2.25M 75.15K 27.68K 1.38M n/a n/a n/a

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.