Compagnie Générale des Établissements Michelin Société en commandite par actions logo

Compagnie Générale des Établissements Michelin Société en commandite par actions

MGDDF | OTC
Chart Builder DCF Calculator
$38.28
+$0.91 (+2.44%)
At close: Nov 02, 2026, 03:28 PM ET
$35.02
-$3.26 (-8.52%)
After-hours: Oct 30, 2026, 4:00 PM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q4 2025
Dec 31, 2025
Q2 2025
Jun 30, 2025
Q4 2024
Dec 31, 2024
Q2 2024
Jun 30, 2024
Q4 2023
Dec 31, 2023
Q2 2023
Jun 30, 2023
Q4 2022
Dec 31, 2022
Q2 2022
Jun 30, 2022
Q4 2021
Dec 31, 2021
Q2 2021
Jun 30, 2021
Net Income
2.01B 1.66B 1.15B 1.89B 1.92B 1.98B 2.38B 2B 1.65B 1.85B 1.79B
Depreciation & Amortization
2.54B 2.04B 1.58B 2.09B 2.04B 2.01B 1.98B 1.94B 1.86B 1.81B 1.81B
Stock-Based Compensation
n/a n/a n/a n/a 30M 30M 41M 41M 21M -2.63B -2.62B
Other Working Capital
108M 313.5M -117.5M -291M 43M 232M -22M -324M -274M 125M 75M
Other Non-Cash Items
-886.5M -853.5M 511M 461M 2.27B 3.92B 4.49B 5.68B 5.3B 4.65B 3.81B
Deferred Income Tax
-70M n/a n/a n/a -300M -342M 6M 22M -35M -3M -44M
Change in Working Capital
543M 972.5M 139.5M -99M 413M 985M -579M -2.08B -1.71B -824M 104M
Operating Cash Flow
4.14B 3.82B 3.38B 4.34B 5.19B 5.29B 3.76B 1.93B 1.91B 2.91B 3.88B
Capital Expenditures
-1.64B -1.17B -1.29B -1.99B -2.17B -2.27B -2.29B -2.14B -2.03B -1.71B -1.26B
Cash Acquisitions
-499.5M 67M 27.5M 29M -496M -604M -109M 68M 217M 170M -2M
Purchase of Investments
-172M -57M -71M -59M -254M -345M -96M -59M -303M -256M -122M
Sales Maturities Of Investments
268M 388M 246M 165M 114M 287M 423M 164M 88M 82M 89M
Other Investing Acitivies
407.5M -135M -1.59B -1.05B 14M 6M 87M 23M -103M -129M -2M
Investing Cash Flow
-2.3B -1.61B -1.93B -2.11B -2.91B -2.93B -1.98B -1.95B -2.13B -1.75B -1.21B
Debt Repayment
90M -245M 171M 920M -579M -1.18B 526M -683M -684M -799M -580M
Common Stock Repurchased
-968M -668M -316M -502M -186M n/a -76M -120M -44M n/a -79M
Dividend Paid
-1.43B -974M -487M -961M -961M -893M -893M -803M -803M -410M -767M
Other Financial Acitivies
152M -430M -813M -288M -2B -1.44B 160M -330M -203M -256M -280M
Financial Cash Flow
-2.08B -2.25B -1.39B -794M -1.99B -2.34B -764M -1.86B -1.7B -1.43B -1.65B
Net Cash Flow
-228M -59M 37M 3.94B 2.74B -69M 929M -1.9B -1.88B -265M 1B
Free Cash Flow
2.49B 2.26B 1.69B 2.35B 3.02B 3.01B 1.48B -210M -118M 1.2B 2.62B
Adj. Free Cash Flow
2.49B 2.26B 1.69B 2.35B 2.99B 2.98B 1.44B -251M -139M 3.83B 5.24B
Maintenance CapEx
-2.09B -2.31B -3.46B -3.86B -2.89B -1.87B -982.03M -258.93M -860.93M -1.63B -1.81B
Growth CapEx
-842M -842M n/a -402.9M -1.56B -2.54B -3.33B -3.59B -2.43B -1.45B -1.13B
Owner Earnings
5.03B 5.45B 4.72B 5.76B 6.06B 5.35B 4.69B 4.58B 4.93B 4.64B 5.11B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.