Megan  Limited Ordinary Shares logo

Megan Limited Ordinary Shares

MGN | NASDAQ
Chart Builder DCF Calculator
$4.12
+$0.12 (+3.00%)
At close: Oct 30, 2026, 4:00 PM ET
$4.40
+$0.28 (+6.80%)
Pre-market: Nov 2, 2026, 7:10 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
Net Income
879.44K 4.78M 8.29M 8.21M 7.31M
Depreciation & Amortization
60.27K 40.41K 9.1K 17.69K 22.18K
Stock-Based Compensation
n/a n/a n/a n/a n/a
Other Working Capital
-10.15M 15.56M -23.04M 18.11M 1.03M
Other Non-Cash Items
-4.62M 727.37K -1.27M -123.65K -4.65M
Deferred Income Tax
n/a n/a n/a n/a n/a
Change in Working Capital
-5.9M -552.76K -27.98M 7.35M 3.06M
Operating Cash Flow
-9.59M 5M -20.95M 15.45M 5.73M
Capital Expenditures
-260 -102.02K -562.2K -4.56M n/a
Cash Acquisitions
n/a 20 n/a n/a n/a
Purchase of Investments
-46.1M -50.47M -60.72M -108.64M -24.37M
Sales Maturities Of Investments
43.17M 40.31M 72.11M 104.2M 19.32M
Other Investing Acitivies
n/a n/a 4.5M n/a n/a
Investing Cash Flow
-2.92M -10.26M 15.33M -9M -5.05M
Debt Repayment
-85.43K -65.38K 388.11K n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a
Other Financial Acitivies
-122.38K 1.22M 2.15M -982.98K 973K
Financial Cash Flow
12.67M 1.16M 2.53M -982.98K 973K
Net Cash Flow
162.66K -4.11M -3.09M 5.47M 1.66M
Free Cash Flow
-9.59M 4.9M -21.51M 10.89M 5.73M
Adj. Free Cash Flow
-9.59M 4.9M -21.51M 10.89M 5.73M
Maintenance CapEx
n/a -102.02K -525.36K -4.56M n/a
Growth CapEx
-260 n/a -36.84K -5.01K n/a
Owner Earnings
-9.59M 4.9M -21.48M 10.9M 5.73M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.