Magnite Inc.
MGNI | NASDAQ
$22.34
+$0.85 (+3.96%)
Nov 2, 2026, 11:19 AM ET · Market open
Market Data
Market Cap $3.2B
Enterprise Value $3.17B
Beta 2.32
Average Volume 2.36M
Shares Outstanding (Diluted) 147.17M
Shares Change YoY -0.73%
Institutional Ownership N/A
Exchange NASDAQ
ISIN US55955D1000
Price Performance
Price Change 1M -9.7%
Price Change 3M 14.2%
Price Change 6M 64.5%
Price Change YTD 37.6%
Price Change 1Y 25.9%
Price Change 3Y 201.9%
Price Change 5Y -18.2%
1M CAGR (ann.) -14.6%
1Y CAGR (ann.) 15.3%
5Y CAGR (ann.) -3.7%
All-Time CAGR 11.3%
Valuation
PE Ratio 19.54
Forward PE 15.55
PEG Ratio 0.07
Forward PEG 0.62
PS Ratio 4.15
Forward PS 3.70
PB Ratio 3.29
P/FCF Ratio 14.53
P/Adj. FCF Ratio 22.51
P/OCF Ratio 10.96
EV/Sales 4.27
EV/EBIT 27.39
EV/EBITDA 20.32
EV/FCF 14.93
Earnings Yield 5.1%
FCF Yield 6.9%
Adj. FCF Yield 4.4%
Financial Health
Net Debt $17.79M
Total Debt $416.98M
Cash & Short-Term Investments $332.62M
Total Assets $3.03B
Current Ratio 1.03
Quick Ratio 1.03
Debt / Equity Ratio 0.45
Debt / EBITDA 2.68
Debt / FCF 1.97
OCF / Debt 0.67
Interest Coverage 5.16
Altman Z-Score 1.04
Piotroski F-Score 8
Margins & Profitability
Gross Profit Margin 64.8%
Operating Profit Margin 15.7%
EBITDA Margin 23.0%
Net Profit Margin 22.5%
FCF Margin 28.6%
Adj. FCF Margin 18.5%
SBC / Revenue 10.1%
SBC Impact (per share) -35.4%
Returns
Return on Assets 5.5%
Return on Equity 18.6%
Return on Invested Capital 8.6%
Return on Capital Employed 8.7%
Return on Tangible Assets 8.3%
Historical Growth (CAGR)
Revenue CAGR 3Y 7.1%
Revenue CAGR 5Y 18.4%
Revenue CAGR 10Y 9.6%
EPS CAGR 3Y 129.2%
EPS CAGR 5Y 61.5%
EPS CAGR 10Y 12.1%
FCF CAGR 3Y 19.3%
FCF CAGR 5Y 84.8%
FCF CAGR 10Y 15.0%
Analyst Forecasts
Analyst Rating Buy
Analyst Count 10
EPS Growth Next 3Y 5.7%
Revenue Growth Next 3Y 12.0%
Earnings Date Nov 4, 2026
EPS Estimate (next Q) $0.29
EPS Growth Est (next Q) 43.0%
Revenue Est (next Q) $190.2M
Revenue Growth Est (next Q) 6.0%
Fair Value Estimates
Graham Number $12.73
Graham Upside -40.8%
Lynch Fair Value $27.50
Lynch Upside 28.0%
Price Target $28.00
Price Target Upside 30.3%
Cash Flow
Operating Cash Flow $280.94M
Free Cash Flow $212.14M
Adj. Free Cash Flow $136.95M
FCF Per Share $1.48
OCF Per Share $1.96
OCF/S Ratio 37.9%
Income Statement
Revenue $742.04M
Gross Profit $480.73M
Operating Income $116.11M
EBITDA $155.83M
Net Income $166.89M
EPS (Diluted) $1.10
Revenue / Employee $764.21K
Profit / Employee $171.87K
Employees 971
Add to Watchlist
Select watchlists to add or remove MGNI