Affiliated Managers Group Inc. logo

Affiliated Managers Group Inc.

MGRB | NYSE
Chart Builder DCF Calculator
$15.28
+$0.05 (+0.33%)
At close: Oct 30, 2026, 4:00 PM ET
$15.28
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
716.6M 740.6M 906.1M 1.39B 890.1M 427M
Depreciation & Amortization
170.7M 42.4M 61.3M 67.4M 52.3M 159.6M
Stock-Based Compensation
202.8M 111.6M 112.1M 113.8M 126.7M 119.2M
Other Working Capital
103.6M -56.8M -228.6M 51.5M 88.3M 8.9M
Other Non-Cash Items
-666.1M 62.9M -8M -685.1M -21.1M 266.7M
Deferred Income Tax
533.1M 31.4M 31.4M 32M 91.2M 26.8M
Change in Working Capital
53.8M -56.8M -228.6M 138.5M 120M 10M
Operating Cash Flow
1.01B 932.1M 874.3M 1.05B 1.26B 1.01B
Capital Expenditures
-6.1M -3.4M -12.4M -11.4M -8.4M -8.5M
Cash Acquisitions
-362.4M -5.2M 200K -66.7M -558.2M -44.5M
Purchase of Investments
-204.4M -510.4M -731.1M -312M -73.5M -47.7M
Sales Maturities Of Investments
338.9M 898.1M 1.01B 280.2M 56.4M 47M
Other Investing Acitivies
-9.8M n/a -700K n/a n/a n/a
Investing Cash Flow
-243.8M 379.1M 264.5M -109.9M -583.7M -53.7M
Debt Repayment
73.2M 97.6M n/a -60.8M 167M 524.8M
Common Stock Repurchased
-706.3M -816.3M -409.3M -775.3M -745.8M -650.2M
Dividend Paid
-1M -1.4M -1.5M -1.6M -1.7M -16.8M
Other Financial Acitivies
-514.6M -462.1M -360.9M -580.4M -335.5M -333.4M
Financial Cash Flow
-1.15B -1.18B -758.3M -1.4B -798.3M -455.4M
Net Cash Flow
-364M 136.4M 384.4M -479.3M -131.2M 500.1M
Free Cash Flow
1B 928.7M 861.9M 1.04B 1.25B 1B
Adj. Free Cash Flow
802M 817.1M 749.8M 929.5M 1.12B 881.6M
Maintenance CapEx
n/a -3.4M -12.4M -11.4M n/a -8.5M
Growth CapEx
-6.1M n/a n/a n/a -8.4M n/a
Owner Earnings
1.01B 928.7M 861.9M 1.04B 1.26B 1B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.