Affiliated Managers Group Inc. logo

Affiliated Managers Group Inc.

MGRD | NYSE
Chart Builder DCF Calculator
$13.74
-$0.05 (-0.36%)
At close: Oct 30, 2026, 4:00 PM ET
$13.79
+$0.05 (+0.36%)
After-hours: Oct 30, 2026, 4:09 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
185.9M 110.4M 377.9M 291M 135.9M 99.2M 221.1M 185.7M 135.1M 198.7M 244.2M 217M 125.3M 188.5M 831.1M 164.4M 173.9M 218.7M 283.4M 208.5M 184.1M 214.1M
Depreciation & Amortization
9.4M 51.7M 56.4M 9M 8.8M 86.1M 11.2M 1.1M 10.3M 10.3M 13.8M 15.5M 15.8M 16.2M 16.1M 18.2M 17.1M 16M 14.5M 13M 13M 11.8M
Stock-Based Compensation
n/a n/a 54.2M 56.3M 68.6M 23.7M 23M 22.3M 27.5M 38.8M 28.7M 26M 32.1M 25.3M 32.9M 24.2M 25.8M 30.9M 35.8M 32.9M 23.1M 34.9M
Other Working Capital
-88.1M 330.2M -175.1M 183.6M -38.2M 29.7M 10.9M 11.7M -42.2M 7M -42M 53.3M -124.2M -231.1M 208.4M 40.5M 900K -198.3M -14.3M -116.8M 280.8M 11.2M
Other Non-Cash Items
107.1M 204.5M -317.6M -175.2M 2.6M 123.4M -57.9M 11.5M 28.4M 90.4M -76.2M -80M 26.7M 224.6M -952.1M 17.8M 80.3M 109.7M -73.8M -22.9M 17.3M 58.3M
Deferred Income Tax
n/a n/a 39.7M 17.3M 18.9M 7.9M -28.1M 18.7M 17.3M 23.5M 18.4M 14.7M 15M 11.3M 43.4M 16.8M 10.8M 20.2M 3.6M 19.4M 50.4M 17.8M
Change in Working Capital
-50.5M -63.3M 56.7M 78.7M -4M -131.4M 43.2M 25.9M 26.6M -152.5M 26M 100.7M -124.2M -231.1M 285.9M 49.5M 53.6M -250.5M 98.4M 95.5M 74.1M -148M
Operating Cash Flow
251.9M 303.3M 267.3M 277.1M 230.8M 208.9M 212.5M 265.2M 245.2M 209.2M 254.9M 293.9M 90.7M 234.8M 257.3M 290.9M 361.5M 145M 361.9M 346.4M 362M 188.9M
Capital Expenditures
n/a -3.8M -1.9M -1.2M -1.4M -1.6M -1.1M -700K -600K -1M -5.8M -2.6M -2.1M -1.9M -2.3M -3M -2.4M -3.7M -3.5M -2.8M -1.4M -700K
Cash Acquisitions
38.7M -242.3M 49.1M 98.6M -460.6M -49.5M 700K -200K n/a n/a -197.6M 200.2M n/a n/a 80.3M n/a n/a -147.8M -416.7M 3.3M -133M -11.8M
Purchase of Investments
-100.7M -33M -108.1M -15.9M -48.2M -32.2M -14M -64.1M -73.2M -371.8M -253.5M -262.6M -105.2M -109.8M -164.8M -111.9M -19.9M -27.2M -16.1M -17.5M -18.9M -21M
Sales Maturities Of Investments
58.8M 46.1M 89.4M 189.2M 16.5M 43.8M 22.9M 120.8M 319.8M 434.6M 246.6M 251.8M 110.4M 399.7M 243.5M 23.1M 6.9M 9.5M 30.4M 9.9M 6.7M 9.4M
Other Investing Acitivies
n/a n/a 13.1M n/a n/a 3.9M n/a n/a -5.7M 12.7M -3.1M n/a n/a n/a n/a -2.8M 800K 11.8M n/a n/a n/a n/a
Investing Cash Flow
-3.2M -233M 41.6M 270.7M -493.7M -35.6M 8.5M 55.8M 240.3M 74.5M -213.4M 186.8M 3.1M 288M 156.7M -94.6M -14.6M -157.4M -405.9M -7.1M -146.6M -24.1M
Debt Repayment
85M 50.4M 250M -250M n/a n/a -97.6M 97.6M n/a n/a n/a n/a n/a n/a n/a -2.8M -41.5M -16.5M -6.9M 196.7M -7.8M -15M
Common Stock Repurchased
-179.7M -185.1M -353.1M -84.6M -114.1M -204.5M -166.4M -109.9M -348.2M -185.5M -154M -189.2M -60M n/a -385.2M -75.9M -104M -201.3M -135.1M -101.1M -111.9M -327.8M
Dividend Paid
n/a n/a -200K -300K -200K -300K -400K -300K -400K -300K -300K -400K -400K -400K -400K -400K -400K -400K -400K -400K -400K -500K
Other Financial Acitivies
-117M -142.6M -96.8M -95.3M -87.2M -112.1M -7.4M -175.4M -65.2M -116.5M -80M -69.2M -87.9M -123.8M -238.2M -83.8M -81.4M -177M -30.4M -78.7M -81M -97.6M
Financial Cash Flow
-211.7M -277.3M -200.1M -430.2M -201.5M -316.9M -271.8M -188M -413.8M -302.3M -234.3M -258.8M -148.3M -116.9M -623.8M -162.9M -227.3M -388.9M -172.8M 16.5M -201.1M -440.9M
Net Cash Flow
34.9M -209.9M 109.9M 115.1M -455.5M -133.5M -60.7M 145.2M 72.1M -20.2M -185.6M 213.7M -47.3M 403.6M -193.7M 16.1M 105.8M -407.5M -219.5M 350.1M 11.7M -273.5M
Free Cash Flow
251.9M 299.5M 265.4M 275.9M 229.4M 207.3M 211.4M 264.5M 244.6M 208.2M 249.1M 291.3M 88.6M 232.9M 255M 287.9M 359.1M 141.3M 358.4M 343.6M 360.6M 188.2M
Adj. Free Cash Flow
251.9M 299.5M 211.2M 219.6M 160.8M 183.6M 188.4M 242.2M 217.1M 169.4M 220.4M 265.3M 56.5M 207.6M 222.1M 263.7M 333.3M 110.4M 322.6M 310.7M 337.5M 153.3M
Maintenance CapEx
n/a -3.8M n/a -831.82K -1.4M -1.6M -338.33K -700K -600K -1M -5.8M -2.6M -2.1M -1.9M -2.3M -2.86M -1.68M -3.7M n/a n/a n/a n/a
Growth CapEx
n/a n/a -1.9M -368.18K n/a n/a -761.67K n/a n/a n/a n/a n/a n/a n/a n/a -136.92K -716.81K n/a -3.5M -2.8M -1.4M -700K
Owner Earnings
251.9M 299.5M 267.3M 276.27M 229.4M 207.3M 212.16M 264.5M 244.6M 208.2M 249.1M 291.3M 88.6M 232.9M 255M 288.04M 359.82M 141.3M 361.9M 346.4M 362M 188.9M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.