Mowi ASA logo

Mowi ASA

MHGVY | OTC
Chart Builder DCF Calculator
$23.58
+$0.44 (+1.91%)
At close: Oct 30, 2026, 3:58 PM ET
$23.58
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
770.12M 986.64M 835.1M 528.1M 430.3M 429.2M 631.6M 512.6M 614.3M 743.5M 898.7M 881M 829.1M 1.1B 1B 929.6M 867.5M 570.6M 593.5M 511.4M 603.6M 499M
Depreciation & Amortization
237.27M 118.62M n/a n/a n/a n/a n/a n/a n/a n/a n/a 97.6M 194.3M 290.8M 386.6M 289M 192.3M 95.8M n/a n/a n/a n/a
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-9.2M 725.99K 44.2M 126.9M 99.1M 72.9M 72.9M 72.9M -26.2M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Non-Cash Items
-138.23M -277.59M 73.4M 405.7M 589.5M 594.6M 274.1M 411.4M 276.5M 224.1M 267M 183.7M 195.7M -150.9M -251.4M -91.9M -6.1M 286.2M 266.2M 225.3M 11.3M 91.2M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-9.2M -514.17K -38.84M -53.54M -81.34M -106.3M -44.4M -52.6M -183.2M -209.2M -173.5M -296.4M -416M -464.6M -491.3M -384.5M -255.3M -72.3M -26.5M 95.3M 58.2M -97.5M
Operating Cash Flow
859.96M 828.39M 870.9M 881.5M 939.7M 917.5M 916.6M 926.7M 762.9M 813.7M 992.2M 865.9M 803.1M 775.9M 644.9M 742.2M 798.4M 880.3M 833.2M 832M 673.1M 492.7M
Capital Expenditures
-444.7M -421.94M -376.2M -309.6M -364.6M -355.4M -374.3M -396.3M -352.7M -377.7M -398.1M -401.6M -414.8M -384.4M -335.5M -308.9M -263.2M -250.9M -244.7M -235.5M -271.1M -277M
Cash Acquisitions
183.83M 183.61M 192.29M 116.54M 36.22M 37.12M 24.4M 20.3M 19.3M 18.4M 18.6M 37.4M 59.4M 59M 59.2M 39M 14.9M 15.86M 108.56M 115.66M 117.16M 117.7M
Purchase of Investments
-491.57M -464.05M -442.97M 533.45K -2M -1.9M -2.5M -2.1M -3.7M -9.13M -50.13M -211.13M -170.58M -209.45M -167.85M -6.05M -45.8M -1.4M -1.4M -1M -100K -200K
Sales Maturities Of Investments
200K 200K 200K 200K n/a n/a n/a n/a 1.7M 2.4M 2.4M 2.4M 4.7M 4M 4M 4M n/a n/a n/a n/a 3.6M 3.6M
Other Investing Acitivies
15.3M 15.7M 16.7M 11.8M 14.1M 18.1M 16.9M 20.3M 11.1M 6.9M 8.1M 3M 2.9M 6.6M 9.4M 7.4M 7.6M 4M 4.5M 5M 5M 5.9M
Investing Cash Flow
-918.65M -868.19M -804.5M -277.7M -329.1M -314.9M -332.1M -354.4M -320.9M -350.2M -413.6M -564.4M -551.6M -563M -469.5M -303.3M -286.5M -233.1M -133.7M -116.5M -146.1M -150M
Debt Repayment
656.2M 592.8M 527.9M -36.4M 83.6M 30.4M -54.2M -15.2M 97.9M 129.2M 111.6M 312.6M 349.4M 367.6M 449.8M 78.6M 39.1M -141.3M -260.9M -333.7M -300.4M -145M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-311.76M -277.6M -297.2M -293.2M -305.3M -296M -293.4M -292.9M -307.5M -330.6M -326.1M -349.8M -382.1M -391.1M -380.7M -365.9M -341.3M -282.5M -226.8M -153.5M -56M -16.2M
Other Financial Acitivies
-237.09M -246.75M -293.8M -311.1M -339.5M -300.8M -250.6M -235.1M -180.3M -219.1M -243.6M -182.6M -223.7M -167.5M -169M -181M -159.9M -220M -219M -241.2M -193.3M -191.1M
Financial Cash Flow
107.36M 68.45M -63.1M -640.7M -561.2M -566.4M -598.2M -543.2M -389.9M -420.4M -458M -219.7M -256.3M -191M -99.9M -468.3M -462.1M -643.8M -706.7M -728.4M -549.7M -352.3M
Net Cash Flow
21.71M 8.98M 1.3M -37.6M 46.8M 36M -11.7M 28.6M 52.5M 42.3M 117.6M 78.3M -8.2M 20.5M 75.9M -26.5M 51.9M 4.3M -5.5M -12.9M -24.3M -10.5M
Free Cash Flow
415.26M 406.45M 494.7M 571.9M 575.1M 562.1M 542.3M 530.4M 410.2M 436M 594.1M 464.3M 388.3M 391.5M 309.4M 433.3M 535.2M 629.4M 588.5M 596.5M 402M 215.7M
Adj. Free Cash Flow
415.26M 406.45M 494.7M 571.9M 575.1M 562.1M 542.3M 530.4M 410.2M 436M 594.1M 464.3M 388.3M 391.5M 309.4M 433.3M 535.2M 629.4M 588.5M 596.5M 402M 215.7M
Maintenance CapEx
-405.53M -355.42M -298.12M -226.27M -243.52M -261.66M -292.12M -327.91M -278.86M -249.69M -178.69M -126.82M -94.97M -50.05M -62.9M -70.91M -83.77M -106.98M -94.13M -136.31M -201.61M -240.7M
Growth CapEx
-39.18M -66.52M -78.08M -83.33M -121.08M -93.74M -82.18M -68.39M -73.84M -128.01M -219.41M -274.78M -319.83M -334.35M -272.6M -237.99M -179.43M -143.92M -150.57M -99.19M -69.49M -36.3M
Owner Earnings
454.44M 472.98M 572.78M 655.23M 696.18M 655.84M 624.48M 598.79M 484.04M 564.01M 813.51M 739.08M 708.13M 725.85M 582M 671.29M 714.63M 773.32M 739.07M 695.69M 471.49M 252M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.