M/I Homes Inc. logo

M/I Homes Inc.

MHO | NYSE
Chart Builder DCF Calculator
$131.50
+$3.22 (+2.51%)
Nov 2, 2026, 9:50 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
402.94M 563.73M 465.37M 490.66M 396.87M 239.87M
Depreciation & Amortization
16.67M 15.45M 14.49M 14.61M 14.33M 15.06M
Stock-Based Compensation
n/a 14.56M 11.37M 8.79M 8.56M 7.14M
Other Working Capital
8.61M -3.84M -37.15M -3.14M 72.97M 50.81M
Other Non-Cash Items
24.03M -102.9M 72.54M 45.48M -56.13M -73.7M
Deferred Income Tax
8.94M -3.44M 2.71M -7.77M -4.07M 3.45M
Change in Working Capital
-322.25M -307.67M -14.35M -367.69M -376.38M -23.49M
Operating Cash Flow
130.34M 179.74M 552.13M 184.07M -16.82M 168.33M
Capital Expenditures
-9.61M -8.42M -5.77M -9.33M -25.3M -11.68M
Cash Acquisitions
n/a -54.09M -23.56M -18.25M -51.62M -28.54M
Purchase of Investments
-59.2M n/a n/a -20.14M n/a n/a
Sales Maturities Of Investments
2M n/a n/a 1.89M n/a n/a
Other Investing Acitivies
7.06M 7.62M 10.7M 18.45M 25.2M 6.35M
Investing Cash Flow
-59.74M -54.9M -18.63M -27.38M -51.72M -33.87M
Debt Repayment
-9.3M 120.32M -79.9M -27.55M 84.38M 120.97M
Common Stock Repurchased
-202.03M -176.95M -65.34M -55.33M -51.52M -1.91M
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a -723K -791K n/a n/a 1.2M
Financial Cash Flow
-202.98M -36.07M -112.24M -81.52M 44.1M 120.26M
Net Cash Flow
-132.38M 88.77M 421.26M 75.17M -24.44M 254.73M
Free Cash Flow
120.73M 171.32M 546.36M 174.74M -42.12M 156.66M
Adj. Free Cash Flow
120.73M 156.76M 534.99M 165.95M -50.68M 149.52M
Maintenance CapEx
-9.61M n/a -5.77M -1.68M -12.72M -3.07M
Growth CapEx
n/a -8.42M n/a -7.65M -12.58M -8.61M
Owner Earnings
120.73M 179.74M 546.36M 182.39M -29.54M 165.26M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.