Middleby Corporation logo

Middleby Corporation

MIDD | NASDAQ
Chart Builder DCF Calculator
$122.73
+$3.78 (+3.18%)
Nov 2, 2026, 12:33 PM ET · Market open
TTM
Period Ending
Q2 2026
Jul 4, 2026
Q1 2026
Apr 4, 2026
Q4 2025
Jan 3, 2026
Q3 2025
Sep 27, 2025
Q2 2025
Jun 28, 2025
Q1 2025
Mar 29, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 28, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jul 1, 2023
Q1 2023
Apr 1, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Oct 1, 2022
Q2 2022
Jul 2, 2022
Q1 2022
Apr 2, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Oct 2, 2021
Q2 2021
Jul 3, 2021
Q1 2021
Apr 3, 2021
Net Income
-336.54M -277.51M -270.44M -195.08M 432.07M 434.22M 428.43M 392.42M 386.91M 388.36M 400.88M 457.79M 453.51M 449.9M 436.57M 406.05M 477.65M 484.98M 488.49M 437.65M 322.2M 222.78M
Depreciation & Amortization
92.2M 104.42M 111.1M 135.3M 136.85M 128.65M 128.91M 128.33M 127.23M 128.28M 130.82M 130.2M 128.06M 126.27M 138.06M 141.49M 140.98M 140.01M 123.7M 123.91M 120.66M 120.21M
Stock-Based Compensation
22.08M 21.25M 13.66M 14.82M 23.59M 24.82M 36.15M 45.88M 50.39M 52.64M 51.05M 51.03M 53.62M 56.88M 58.37M 57.84M 52.27M 48.44M 42.33M 32.33M 27.43M 23.06M
Other Working Capital
30.65M -3.93M -3.74M -7.3M -67.72M 5.78M -38.42M -89.44M -35.05M -122.54M -127.79M -95.6M -89.06M 24.36M 33.45M 33.37M 63.37M 26.01M 47.1M 77.9M 83.37M 68.32M
Other Non-Cash Items
713.97M 688.43M 710.96M 734.33M 8.21M 11.93M 10.41M 56.55M 68.06M 64.7M 72.36M 2.28M -16.07M -32.45M -54.81M -67.13M -58.71M -46.41M -41.14M 9.2M 18.18M 17.71M
Deferred Income Tax
56.11M 85.4M 71.9M -22.26M 96.57M 35.6M 35.88M 31.81M -14.49M -8.68M -2.41M -30.85M -21M -15.26M -6.64M 17.66M 8.41M 969K -5.7M -5.7M -6.28M 4.94M
Change in Working Capital
-17.43M -67.32M -6.98M 12.1M -37.75M 51.84M 47.03M 47.77M 147.17M 52.39M -23.91M -78.24M -201.08M -145.44M -239M -305.04M -280.08M -279.18M -183.82M -42.34M 50.62M 108.65M
Operating Cash Flow
530.39M 554.67M 630.2M 679.21M 659.54M 687.05M 686.82M 702.77M 765.26M 677.69M 628.79M 532.21M 397.04M 439.9M 332.55M 250.81M 340.48M 348.36M 423.4M 554.64M 532.41M 497.34M
Capital Expenditures
-34.71M -52.21M -78M -95.33M -86.47M -69.22M -49.31M -51.7M -61.62M -73.7M -86.98M -89.36M -86.81M -81.43M -68.82M -72.73M -64.37M -57.32M -51.55M -34.81M -31.45M -34.39M
Cash Acquisitions
535.03M 532.48M -31.98M -138.43M -109.59M -109.38M -111.65M -8.73M -39.17M -61.68M -68.76M -140.32M -239.06M -278.75M -278.8M -780.84M -1.03B -971.32M -963.6M -434.87M -60.01M -50.63M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-24.65M -17.38M -16.92M 8.66M 8.58M 1.31M 2.35M -160K -80K -260K -1.81M -3.34M -3.8M -3.62M -2.23M -5.47M -4.9M -2.3M 1.29M 3.78M 3.66M 10.45M
Investing Cash Flow
475.67M 462.9M -126.89M -225.09M -187.47M -177.28M -158.54M -60.52M -100.79M -135.38M -155.74M -229.68M -326.33M -360.64M -348.32M -854.05M -1.09B -1.03B -1.01B -465.9M -87.8M -74.57M
Debt Repayment
-393.63M -511.59M -224.28M -341.25M -34.63M -34.87M -35.01M -184.96M -333.93M -324.29M -308.46M -186.8M 18.56M 106.1M 290.28M 867.63M 885.39M 795.44M 600.41M -46.08M -582.93M -381.03M
Common Stock Repurchased
-939.8M -1.06B -723.61M -530.7M -382.38M -60.44M -34.66M -18.28M -17.99M -23.91M -74.57M -99.64M -99.71M -162.41M -264.78M -266.47M -266.51M -197.52M -29.27M -11.11M -11.39M -13.03M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-21.53M -31.31M -23.05M -22.07M -17.54M -6.99M -4.1M -7.72M -6.46M -7.92M -7.91M -4.29M -4.19M -8.15M -17.87M -81.62M -81.09M -79.6M -69.83M -6.08M -115.22M -111.79M
Financial Cash Flow
-1.35B -1.6B -970.94M -894.02M -434.55M -102.3M -73.77M -210.96M -358.38M -356.12M -390.94M -290.73M -85.34M -64.47M 7.63M 521.02M 539.26M 519.8M 502.79M -63.27M -709.53M -505.85M
Net Cash Flow
-373.65M -589.56M -467.29M -430.87M 52.04M 404.13M 442.04M 438.82M 302.18M 184.49M 85.5M 22.27M -9.31M 9.85M -18.36M -106.56M -228.97M -162.66M -87.74M 31.17M -254.16M -71.71M
Free Cash Flow
495.68M 502.46M 552.2M 583.89M 573.07M 617.83M 637.51M 651.07M 703.63M 603.99M 541.81M 442.85M 310.24M 358.46M 263.73M 178.08M 276.1M 291.04M 371.85M 519.84M 500.96M 462.95M
Adj. Free Cash Flow
473.6M 481.22M 538.54M 569.07M 549.47M 593.01M 601.36M 605.19M 653.25M 551.36M 490.76M 391.82M 256.62M 301.59M 205.36M 120.24M 223.83M 242.59M 329.52M 487.51M 473.53M 439.89M
Maintenance CapEx
-29.61M -47.1M -72.89M -89.55M -85.79M -68.54M -48.63M -51.7M -61.62M -70.39M -82.08M -66.55M -45.22M -25.52M n/a -5.75M -5.75M -5.75M -5.75M -5.07M -12.14M -25.67M
Growth CapEx
-5.11M -5.11M -5.11M -5.78M -676.28K -676.28K -676.28K n/a n/a -3.31M -4.9M -22.81M -41.59M -55.92M -68.82M -66.99M -58.63M -51.58M -45.81M -29.73M -19.31M -8.73M
Owner Earnings
500.78M 507.57M 557.3M 589.67M 573.74M 618.51M 638.18M 651.07M 703.63M 607.3M 546.71M 465.66M 351.82M 414.38M 332.55M 245.06M 334.73M 342.61M 417.65M 549.57M 520.27M 471.68M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.