Mayfair Gold Corp. logo

Mayfair Gold Corp.

MINE | AMEX
Chart Builder DCF Calculator
$2.24
-$0.16 (-6.67%)
At close: Oct 30, 2026, 4:00 PM ET
$2.27
+$0.03 (+1.19%)
Pre-market: Nov 2, 2026, 7:34 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
Net Income
-9.96M -12.68M -15.95M -18.23M -10.28M
Depreciation & Amortization
30.43K 58.52K 78.98K 150.32K 89.21K
Stock-Based Compensation
815.48K 607.05K 2.51M 3.28M 555.61K
Other Working Capital
235.15K -635.41K -828.22K 1.69M -159.52K
Other Non-Cash Items
-47.57K -1.27M -2.68M -3.03M -2.59M
Deferred Income Tax
n/a n/a n/a n/a n/a
Change in Working Capital
271.89K -554.86K -713.18K 1.48M -327.7K
Operating Cash Flow
-8.89M -13.84M -16.76M -16.35M -12.56M
Capital Expenditures
-8.3K -221 -25.5K -116.43K -186.02K
Cash Acquisitions
n/a n/a n/a n/a n/a
Purchase of Investments
-3M n/a n/a n/a n/a
Sales Maturities Of Investments
3.04M n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a
Investing Cash Flow
35.34K -221 -25.5K -116.43K -186.02K
Debt Repayment
n/a n/a -9.97K -58.87K -19.27K
Common Stock Repurchased
n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a 3.99M 163.7K n/a n/a
Financial Cash Flow
37.51M 9.87M 23.51M 11.21M 22.65M
Net Cash Flow
28.66M -3.97M 6.71M -5.24M 9.9M
Free Cash Flow
-8.9M -13.84M -16.78M -16.46M -12.74M
Adj. Free Cash Flow
-9.71M -14.45M -19.29M -19.75M -13.3M
Maintenance CapEx
-8.3K -221 -25.5K -116.43K -89.21K
Growth CapEx
n/a n/a n/a n/a -96.81K
Owner Earnings
-8.9M -13.84M -16.78M -16.46M -12.65M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.