TPG Mortgage Investment Trust Inc logo

TPG Mortgage Investment Trust Inc

MITT | NYSE
Chart Builder DCF Calculator
$5.82
+$0.22 (+3.93%)
Nov 2, 2026, 11:24 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
43.95M 33.63M 48.67M 49.67M 46.34M 46.32M 55.74M 76.81M 58M 62.13M 53.78M 30.13M 29.42M -27.36M -53.1M -53.93M -16.48M 47.74M 104.19M 134.01M 119.47M 106.68M
Depreciation & Amortization
34.04M 15.71M 15.71M 13.81M n/a n/a n/a n/a n/a n/a 1.49M 6.96M 6.96M 6.96M 7.28M 7.9M 7.9M 7.9M 5.28M -6.01M -6.01M -6.01M
Stock-Based Compensation
835K 669K 712K 690K 659K 681K 667K 644K 598K 487K 380K 348K 341K 334K 327K 320K 320K 320K 320K 306K 286K 359K
Other Working Capital
3.29M 1M -1.04M 4.08M 4.23M 4.58M 4.4M 2.12M 1.06M -386K 2.18M -1.24M -1.4M 2.39M 1.1M 3.8M -1.25M -5.97M -5.6M -6.95M -2.21M 2.75M
Other Non-Cash Items
-3.04M 16.91M -4.48M -11.7M 2.42M 4.28M -4.96M -29.38M -20.91M -28.66M -29.7M -12.36M -10.61M 42.2M 68.73M 90.32M 63.9M -566K -14.38M -27.82M -31.03M -33.26M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.82M -25.07M -25.07M -25.07M -63.52M -67.32M -67.32M -67.32M
Change in Working Capital
3.29M 1M -1.04M 4.08M 4.23M 4.58M 4.4M 2.12M 1.06M -386K 2.18M -1.24M -1.4M 2.39M 1.1M 3.8M -1.25M -5.97M -5.6M -6.95M -2.21M 2.75M
Operating Cash Flow
79.07M 67.91M 59.57M 56.55M 53.65M 55.86M 55.84M 50.2M 38.75M 33.58M 28.13M 23.83M 24.72M 24.52M 22.52M 23.34M 29.32M 24.35M 26.3M 26.21M 13.19M 3.2M
Capital Expenditures
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-219.54M -181.46M -93.92M -41.25M -122.6M -571.05M -666.54M -652.11M -590.05M -144.34M -294.49M -292.01M -279.01M -306.72M -108.56M -261.25M -263.1M -436.79M -924.66M -1.1B -1.25B -1.06B
Sales Maturities Of Investments
440.92M 455.46M 16.35M 28.31M 589.93M 609.71M 629.22M 732.32M 341.73M 331.98M 308.28M 198.2M 96.36M 418.28M 669.63M 814.56M 1.08B 1.08B 985.06M 840.22M 551.92M 450.22M
Other Investing Acitivies
-719.75M -1.3B -1.59B -2.02B -744.19M -818.29M -675.82M -680.01M -949.94M -712.16M -447.3M -376.49M -702.59M -1.13B -2.05B -3.07B -2.74B -2.64B -1.96B -914.91M -482.16M 298.89M
Investing Cash Flow
-498.38M -1.03B -1.67B -2.03B -276.86M -779.63M -713.13M -599.8M -1.2B -524.51M -433.51M -470.3M -885.23M -1.02B -1.49B -2.51B -1.92B -2B -1.9B -1.18B -1.18B -309.28M
Debt Repayment
450.63M 944.04M 1.59B 1.98B 218.56M 778.53M 707.73M 561.69M 1.24B 539.81M 483.31M 551.12M 913.48M 1.1B 1.51B 2.41B 1.87B 1.9B 1.85B 1.26B 1.2B 295.34M
Common Stock Repurchased
-170K -170K n/a n/a n/a n/a n/a n/a n/a -1.11M -6.35M -11.2M -13.54M -23.46M -18.22M -14.08M -14.59M -3.56M -3.56M -2.85M n/a n/a
Dividend Paid
-48.79M -47.25M -45.73M -44.87M -43.46M -42.07M -37.19M -36.99M -35.02M -33.41M -35.78M -34.17M -35.25M -36.59M -37.77M -36.46M -35.14M -33.03M -29.62M -36.56M -28.58M -21.09M
Other Financial Acitivies
-369K -394K -345K -437K -143K -118K -251K -142K -294K -142K -9.04M -19.46M -39.46M -30.47M 8.71M 18.43M 37.71M 29.17M -977K -8.41M -9.73M -27.3M
Financial Cash Flow
401.3M 896.22M 1.55B 1.94B 174.95M 736.34M 670.29M 524.56M 1.2B 505.15M 432.14M 486.29M 825.23M 1.01B 1.47B 2.46B 1.94B 1.98B 1.91B 1.23B 1.18B 264M
Net Cash Flow
-18.01M -61.5M -62.25M -37.41M -48.27M 12.58M 13M -25.04M 43.07M 14.21M 26.77M 39.83M -35.29M 6.25M -1.43M -29.4M 52.94M 4.62M 37.91M 79.14M 18.48M -42.14M
Free Cash Flow
79.07M 67.91M 59.57M 56.55M 53.65M 55.86M 55.84M 50.2M 38.75M 33.58M 28.13M 23.83M 24.72M 24.52M 22.52M 23.34M 29.32M 24.35M 26.3M 26.21M 13.19M 3.2M
Adj. Free Cash Flow
78.24M 67.25M 58.86M 55.86M 52.99M 55.18M 55.17M 49.55M 38.15M 33.09M 27.75M 23.49M 24.37M 24.19M 22.19M 23.02M 29M 24.03M 25.98M 25.9M 12.91M 2.84M
Maintenance CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
79.07M 67.91M 59.57M 56.55M 53.65M 55.86M 55.84M 50.2M 38.75M 33.58M 28.13M 23.83M 24.72M 24.52M 22.52M 23.34M 29.32M 24.35M 26.3M 26.21M 13.19M 3.2M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.