MarketWise Inc. logo

MarketWise Inc.

MKTW | NASDAQ
Chart Builder DCF Calculator
$21.73
+$0.38 (+1.78%)
At close: Nov 5, 2026, 4:00 PM ET
$21.73
$0.00 (0.00%)
After-hours: Nov 5, 2026, 4:10 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
64.04M 93.11M 1.78M 101.17M -953.88M -538.37M
Depreciation & Amortization
2.19M 2.75M 3.82M 3.09M 2.68M 2.55M
Stock-Based Compensation
11.11M 12.2M 23.38M 9.05M 210.91M 553.6M
Other Working Capital
-29.56M -140.69M -28.49M -56.64M 85.16M -67.21M
Other Non-Cash Items
88K 4.96M 60.62M -13.55M 711.81M 110.37M
Deferred Income Tax
954K 2.87M 1.8M 1.49M 2.36M n/a
Change in Working Capital
-32.42M -138.04M -28.98M -52.87M 89.76M -72.27M
Operating Cash Flow
45.96M -22.15M 62.43M 48.37M 63.63M 55.88M
Capital Expenditures
-391K -681K -1.73M -171K -1.17M -290K
Cash Acquisitions
n/a n/a -170K -13.07M -7.14M -9.16M
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-1.18M -548K -1.66M n/a n/a -195K
Investing Cash Flow
-1.57M -681K -1.9M -13.24M -8.31M -9.65M
Debt Repayment
n/a n/a n/a 1.16M n/a -5.39M
Common Stock Repurchased
-3.38M -10.8M -5.74M -13.05M -3.34M n/a
Dividend Paid
-4.78M -1.51M -5.74M n/a -135.45M -101.77M
Other Financial Acitivies
-64.37M -22.45M -58.89M -5.12M 108.11M 3.79M
Financial Cash Flow
-72.11M -34.46M -63.95M -16.19M -30.68M -103.37M
Net Cash Flow
-27.74M -57.3M -3.4M 19M 24.65M -57.16M
Free Cash Flow
45.57M -22.83M 60.7M 48.2M 62.46M 55.59M
Adj. Free Cash Flow
34.46M -35.03M 37.32M 39.16M -148.45M -498.02M
Maintenance CapEx
-391K -681K -1.73M -171K n/a n/a
Growth CapEx
n/a n/a n/a n/a -1.17M -290K
Owner Earnings
45.57M -22.83M 60.7M 48.2M 63.63M 55.88M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.