Melco Resorts & Entertainment Limited logo

Melco Resorts & Entertainment Limited

MLCO | NASDAQ
Chart Builder DCF Calculator
$4.56
-$0.15 (-3.18%)
At close: Nov 5, 2026, 4:00 PM ET
$4.57
+$0.01 (+0.19%)
After-hours: Nov 5, 2026, 6:20 PM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Revenue
5.23B 5.3B 5.16B 5.06B 4.93B 4.76B 4.64B 4.54B 4.38B 4.17B 3.78B 3.02B 2.24B 1.59B 1.35B 1.49B 1.7B 1.97B 2.01B 2.06B 1.83B 1.44B
Cost of Revenue
3.57B 3.49B 3.26B 3.22B 3.17B 3.04B 2.97B 3.09B 2.98B 2.84B 2.59B 2B 1.57B 1.22B 1.12B 1.15B 1.28B 1.44B 1.49B 1.57B 1.48B 1.32B
Gross Profit
1.66B 1.81B 1.9B 1.84B 1.76B 1.72B 1.67B 1.45B 1.4B 1.33B 1.18B 1.02B 670.15M 369.03M 226.94M 347.31M 422.13M 529.44M 520.58M 486.71M 350.77M 120.01M
Operating Income
642.83M 638.19M 600.43M 550.99M 505.07M 504.15M 484.63M 293.29M 249.41M 189.95M 64.96M -40.14M -333.39M -606.85M -743.11M -647.99M -631.67M -550.55M -577.45M -617.92M -710.69M -953.43M
Interest Income
6.11M 6.61M 8.49M 8.79M 11.5M 14.1M 15.77M 18.07M 20.36M 21.05M 23.31M 27.27M 30.02M 32.26M 26.46M 18.48M 11.25M 5.58M 6.62M 6.56M 6.42M 6.02M
Pretax Income
191.19M 194.16M 148.29M 81.57M 36.22M 21.77M -6.35M -183.41M -235.74M -294.76M -401.91M -483.31M -733.13M -974.96M -1.09B -985.73M -970.47M -896.61M -953.58M -998.96M -1.11B -1.32B
Net Income
235.08M 229.57M 185.05M 104.14M 56.71M 60.91M 43.54M -142.07M -185.63M -230.46M -326.92M -372.97M -600.51M -828.53M -930.53M -838.52M -827.9M -762.13M -811.75M -851.55M -949.91M -1.13B
Selling & General & Admin
729.33M 716.34M 691.13M 655.9M 610.8M 596.7M 568.7M 541.2M 531.14M 505.08M 488.13M 479.52M 447.89M 432.01M 423.23M 402.49M 415.68M 419.47M 426.41M 424.59M 393.56M 401.26M
Research & Development
2.43M 2.87M 5.27M 7.16M 8.63M 8.72M 5.43M 3.54M 2.07M 138K n/a n/a n/a n/a n/a -1.3M 23.35M 27.16M 30.68M 34.96M 13.15M 15.71M
Other Expenses
287.36M 455.58M 602.08M 622.87M 636.69M 612.65M 606.35M 608.96M 616.22M 631.28M 629.6M 581.26M 555.65M 543.88M 546.82M 594.11M 614.78M 633.37M 640.95M 645.08M 654.76M 656.47M
Operating Expenses
1.02B 1.17B 1.3B 1.29B 1.26B 1.22B 1.18B 1.15B 1.15B 1.14B 1.12B 1.06B 1B 975.89M 970.05M 995.3M 1.05B 1.08B 1.1B 1.1B 1.06B 1.07B
Interest Expense
456.36M 463.85M 471.54M 474.82M 485.06M 488.16M 492.38M 502.76M 511.48M 512.69M 496.76M 472.24M 435.52M 404.58M 383.12M 364.02M 359.38M 356.88M 361.58M 367.91M 371.39M 362.52M
Selling & Marketing Expenses
33.77M 33.77M 33.77M 18.6M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
4.59B 4.66B 4.56B 4.51B 4.42B 4.25B 4.15B 4.25B 4.13B 3.98B 3.71B 3.06B 2.58B 2.2B 2.09B 2.14B 2.33B 2.52B 2.59B 2.68B 2.54B 2.39B
Income Tax Expense
1.17M 5.36M 2.83M 22.32M 26.34M 22.53M 21.61M 31.36M 28.52M 19.36M 13.42M -677K -670K 1.02M 5.24M 7.35M 4.48M 4.19M 2.89M 2.41M 4.8M 2.59M
Shares Outstanding (Basic)
388.13M 390.09M 390.68M 394.71M 416.61M 416.61M 419.71M 431.65M 440.17M 437.09M 437.09M 437.09M 436.79M 441.91M 445.09M 462.24M 473.81M 473.6M 475.53M 479.22M 479.27M 477.43M
Shares Outstanding (Diluted)
388.66M 393.47M 395.07M 394.71M 417.65M 417.65M 419.71M 431.92M 440.75M 439.61M 437.09M 437.09M 436.79M 441.91M 445.09M 462.24M 473.81M 474.06M 476.18M 479.22M 479.27M 477.43M
EPS (Basic)
0.60 0.57 0.45 0.26 0.13 0.14 0.10 -0.27 -0.36 -0.48 -0.75 -0.99 -1.56 -2.13 -2.28 -1.98 -1.83 -1.62 -1.71 -1.80 -2.01 -2.37
EPS (Diluted)
0.60 0.57 0.45 0.26 0.13 0.14 0.10 -0.27 -0.36 -0.48 -0.75 -0.99 -1.56 -2.13 -2.28 -1.98 -1.83 -1.62 -1.71 -1.80 -2.01 -2.37
EBITDA
1.19B 1.2B 1.15B 1.09B 1.05B 1.04B 1.02B 864.24M 826.42M 771.6M 633.88M 505.49M 199.67M -74.26M -193.27M -84.04M -49.51M 30.42M -23.19M -60.03M -165.72M -372.79M
EBIT
644.8M 654.64M 614.37M 550.93M 514.81M 503.8M 480.37M 312.33M 269.7M 212.86M 90.48M -15.04M -302.24M -576.37M -715.21M -628.23M -619.32M -549.62M -603.04M -643.31M -754.85M -970.16M
Depreciation & Amortization
543.17M 546.18M 535.12M 534.1M 534.57M 535.16M 541.54M 551.91M 556.72M 558.74M 543.4M 520.53M 501.91M 502.11M 521.94M 544.19M 569.82M 580.04M 579.85M 583.28M 589.14M 597.36M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.