Martin Marietta Materials Inc. logo

Martin Marietta Materials Inc.

MLM | NYSE
Chart Builder DCF Calculator
$552.22
+$11.81 (+2.19%)
At close: Nov 2, 2026, 4:00 PM ET
$552.00
-$0.22 (-0.04%)
After-hours: Nov 2, 2026, 4:03 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
1.14B 2B 1.17B 867M 702.8M 721.1M
Depreciation & Amortization
637M 573M 507.3M 499.4M 446.4M n/a
Stock-Based Compensation
46M 58M 50M 43M 43M 30M
Other Working Capital
-32M 165M 24M -41M -104M -20.2M
Other Non-Cash Items
-12M -1.33B -12.3M -201.4M -31.3M 322.6M
Deferred Income Tax
69M -45M -36M -1M 92.2M 43.8M
Change in Working Capital
-92M 211M -151M -216M -115.4M -67.4M
Operating Cash Flow
1.79B 1.46B 1.53B 991M 1.14B 1.05B
Capital Expenditures
-807M -855M -650M -482M -423.1M -359.7M
Cash Acquisitions
-685M -1.6B 400M 698M -3.07B 77.2M
Purchase of Investments
n/a n/a n/a n/a n/a -111.2M
Sales Maturities Of Investments
n/a n/a 7.4M 7.5M 14.9M n/a
Other Investing Acitivies
-96M 10M 701.6M -707.5M n/a -16M
Investing Cash Flow
-1.59B -2.44B 459M -484M -3.47B -409.7M
Debt Repayment
-118M 1.05B -717M -69M 2.47B -152.5M
Common Stock Repurchased
-450M -450M -150M -150M n/a -64.5M
Dividend Paid
-197M -189M -174M -160M -147.8M -140.3M
Other Financial Acitivies
-35M -36M -23M -28M -8.1M 300K
Financial Cash Flow
-800M 373M -1.06B -407M 2.29B -357M
Net Cash Flow
-603M -612M 923M 100M -45.5M 283.4M
Free Cash Flow
978M 604M 878M 509M 714.6M 690.4M
Adj. Free Cash Flow
932M 546M 828M 466M 671.6M 660.4M
Maintenance CapEx
-796.72M -855M n/a n/a n/a -359.7M
Growth CapEx
-10.28M n/a -650M -482M -423.1M n/a
Owner Earnings
988.28M 604M 1.53B 991M 1.14B 690.4M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.