Monro Inc. logo

Monro Inc.

MNRO | NASDAQ
Chart Builder DCF Calculator
$12.16
+$0.21 (+1.76%)
Nov 2, 2026, 12:01 PM ET · Market open
Fiscal Year
Period Ending
FY 2026
Mar 28, 2026
FY 2025
Mar 29, 2025
FY 2024
Mar 30, 2024
FY 2023
Mar 25, 2023
FY 2022
Mar 26, 2022
FY 2021
Mar 27, 2021
Net Income
2.17M -5.18M 37.57M 39.05M 61.57M 34.32M
Depreciation & Amortization
61.67M 69.37M 72.2M 77.04M 81.17M 77.3M
Stock-Based Compensation
3.87M 4.71M 4.31M 5.65M 4.33M 2.39M
Other Working Capital
5.53M -339K 15.94M -13.93M -4.9M 21.75M
Other Non-Cash Items
-18.27M 19.55M 728K -6.08M -173K -347K
Deferred Income Tax
876K 138K 9.03M 4.24M 14.02M 10.85M
Change in Working Capital
20.12M 43.33M 1.35M 95.12M 12.85M 60.38M
Operating Cash Flow
70.44M 131.91M 125.2M 215.02M 173.76M 184.91M
Capital Expenditures
-31.66M -26.36M -25.48M -38.99M -27.83M -51.73M
Cash Acquisitions
3.47M 12M 20.6M 58.57M -83.33M -17.15M
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
26.99M 13.14M 2.93M 6.96M 1.36M 2.62M
Investing Cash Flow
-1.2M -1.23M -1.96M 26.55M -109.8M -66.26M
Debt Repayment
-39.94M -80.51M -42.03M -111.01M -52.94M -409.78M
Common Stock Repurchased
n/a n/a -44.04M -96.92M -2.14M n/a
Dividend Paid
-34.96M -34.88M -35.51M -36.4M -34.67M -29.78M
Other Financial Acitivies
-477K -1.09M 17K -294K 1.65M -874K
Financial Cash Flow
-75.37M -116.48M -121.56M -244.63M -85.97M -434.16M
Net Cash Flow
-6.13M 14.2M 1.68M -3.06M -22.01M -315.52M
Free Cash Flow
38.78M 105.55M 99.72M 176.03M 145.93M 133.18M
Adj. Free Cash Flow
34.91M 100.84M 95.41M 170.38M 141.6M 130.79M
Maintenance CapEx
-31.66M -26.36M -25.48M -38.99M n/a -51.73M
Growth CapEx
n/a n/a n/a n/a -27.83M n/a
Owner Earnings
38.78M 105.55M 99.72M 176.03M 173.76M 133.18M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.