MINISO Group Holding Limited logo

MINISO Group Holding Limited

MNSO | NYSE
Chart Builder DCF Calculator
$10.23
+$0.36 (+3.65%)
At close: Oct 30, 2026, 4:00 PM ET
$10.23
$0.00 (0.00%)
Pre-market: Nov 2, 2026, 8:00 AM ET
Fiscal Quarter
Period Ending
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
1.25B -141.52M 440.54M 489.69M 416.34M 805.69M 641.77M 587.63M 582.47M 635.81M 612.59M 539.33M 465.51M 352.46M 411.63M 204.84M 96.55M 184.74M 152.04M 114.99M 121.86M
Depreciation & Amortization
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 106.12M 101.13M n/a n/a 74.32M 65.32M
Stock-Based Compensation
108.72M 151.56M 175.9M 15.66M 24.93M -17.21M 37.88M 33.57M 30.94M 22.66M 23.77M 24.21M 12.09M 13.35M 13.23M 14.41M 18.03M 20.76M 29.64M 30.96M 33.98M
Other Working Capital
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -28.7M 3.67M n/a n/a 3.38M -6.52M
Other Non-Cash Items
-1.36B -10.03M -616.44M -505.34M -441.27M -788.49M -679.65M -621.2M -613.41M -658.48M -636.36M -563.54M -477.59M -365.81M -424.86M -56.41M -40.06M -205.5M -181.68M -52.86M -155.57M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 89.13M 140.8M n/a n/a -169.91M 46.81M
Operating Cash Flow
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 358.08M 316.44M n/a n/a -2.51M 112.4M
Capital Expenditures
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 22.6M -84.12M n/a n/a -144.09M -7.08M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -8.82M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -254.27M 26.49M n/a n/a 37.18M 33.01M
Investing Cash Flow
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -231.68M -57.63M n/a n/a -106.91M 17.1M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -34.54M -57.46M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -13.77M -46.12M n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -90.13M -86.83M n/a n/a -11.46M n/a
Financial Cash Flow
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -103.9M -132.95M n/a n/a -46M -57.46M
Net Cash Flow
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -5.35B 78.61M 5.27B n/a -6.77B -152.76M 6.92B
Free Cash Flow
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 380.67M 232.33M n/a n/a -146.59M 105.32M
Adj. Free Cash Flow
-108.72M -151.56M -175.9M -15.66M -24.93M 17.21M -37.88M -33.57M -30.94M -22.66M -23.77M -24.21M -12.09M -13.35M -13.23M 366.27M 214.3M -20.76M -29.64M -177.55M 71.34M
Maintenance CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 22.6M -72.34M n/a n/a -51.17M n/a
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -11.78M n/a n/a -92.92M -7.08M
Owner Earnings
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 380.67M 244.11M n/a n/a -53.68M 112.4M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.