Molecular Partners AG logo

Molecular Partners AG

MOLN | NASDAQ
Chart Builder DCF Calculator
$3.58
+$0.05 (+1.42%)
At close: Oct 30, 2026, 4:00 PM ET
$3.08
-$0.50 (-13.97%)
Pre-market: Nov 2, 2026, 4:00 AM ET
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-11.71M -13.79M -13.14M -15.83M -14.79M -20.4M -16.77M -11.23M -16.4M -15.08M -11.33M -19.78M -11.44M -15.99M -14.78M -17.43M -13.32M -4.52M 153.13M -17.91M -12.31M -17.01M -16.55M
Depreciation & Amortization
479K 484K 501K 641.87K 658.57K 553K 552K 570K 591K 603K 605K 602K 604K 604K 610K 599K 584K 582K 623K 626K 623K 656K 660K
Stock-Based Compensation
941K n/a 936K 973K 1.08M 1.23M 1.14M 1.06M 1.06M 1.13M 854K 1.15M 1M 1.31M 1.75M 1.14M 1.08M 1.52M 1.35M 1.23M 1M 1.06M 789K
Other Working Capital
61K 722K -2.21M -153.65K -1.4M 3.87M -1.83M 138K -558K -1.11M -3.46M -259K -1.37M 576K -3.99M -1.23M -5.18M -8.52M 8.92M -5.53M -7.95M -8.27M -12.92M
Other Non-Cash Items
-68K 956.72K -203.88K 1.99M 816.27K 1.71M 779K -4.73M 1.98M -747K -4.38M 6.58M -2.05M 98K -129K 2.66M -1.31M -1.64M -455K 2.24M -529K 748K -1.98M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a -2K n/a n/a n/a n/a -3.31M 65K 115K n/a n/a n/a n/a n/a 2K 80K 163K 120K
Change in Working Capital
-150K 1.54M -2.56M -255.7K 538.37K 3.81M -2.78M 1.14M -509K -1.63M -2.8M -1.22M -1.37M 576K -3.99M -1.23M -5.18M -8.52M 8.92M -5.53M -7.95M -8.27M -12.92M
Operating Cash Flow
-10.51M -10.81M -14.47M -13.45M -12.78M -13.1M -17.08M -13.2M -13.28M -15.72M -17.05M -15.99M -13.19M -13.28M -16.54M -14.27M -18.15M -12.58M 163.56M -19.33M -19.09M -22.65M -29.88M
Capital Expenditures
n/a -20.46K n/a -174.42K -63.13K -96K -448K -137K -258K -197K -131K -310K -156K -182K -160K -629K -252K -156K -380K -389K -418K -340K -160K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -19.76M 64K 62K n/a n/a n/a n/a n/a -138K -52K -115K -69K
Purchase of Investments
1K 21.45K -8.22M -13.32M -21.37M -20.4M -19.13M -59.8M -60.47M -57.59M -62.19M -49.51M -72.83M -70.65M -84.82M -32.56M -115.73M -25.33M -125.8M -8.24M -52.94M -18.27M -9.43M
Sales Maturities Of Investments
n/a 14.56M 4.11M 28.14M 36.03M 34.97M 54.13M 54.52M 74.09M 69.73M 78.67M 68.16M 89.56M 74.14M 87.58M 68.8M 88.42M 9.44M 32.57M 18.58M 29.29M 10M 10M
Other Investing Acitivies
25K n/a n/a 381K 438K 497K 411K 918K 859K 1.19M 1.25M 20.88M 1.14M 666K 774K 298K 139K 8K 49K 173K 78K 120K 73K
Investing Cash Flow
26K 14.56M -4.11M 14.64M 14.6M 14.97M 34.96M -4.49M 14.22M 13.15M 17.61M 19.46M 17.77M 4.04M 3.37M 35.9M -27.42M -16.04M -93.56M 9.99M -24.04M -8.6M 412K
Debt Repayment
-302K -301K -300K -300K -305K -304K -303K -303K -302K -302K -301K -300K -300K -299K -299K -298K -298K -297K -296K -295K -295K -295K -294K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -3K -628K n/a n/a n/a -911K n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a -6.13K -6.69K -72.92K -394.83K 1K n/a 15.6M 1K 35K 1K 2K 2K 25K 2K 3K 3K 18K 226K 70K 69K 52.55M 50K
Financial Cash Flow
-301K -214.05K -298.51K -372.24K -390.67K -243K -302K 15.3M -301K -267K -300K -298K -298K -274K -297K -298K -923K -279K -70K -225K -1.21M 52.26M -244K
Net Cash Flow
-10.44M -11.1M -15.57M -13.91M -12.46M 604K 17.5M -1.88M 66K -4.28M 1.04M -1.09M 5.16M -10.69M -14.02M 18.24M -45.24M -27.08M 70.21M -11.09M -43.66M 20.4M -27.55M
Free Cash Flow
-10.51M -10.83M -14.47M -13.63M -12.84M -13.2M -17.53M -13.33M -13.54M -14.72M -15.92M -15.18M -13.35M -13.46M -16.7M -14.9M -18.41M -12.73M 163.18M -19.72M -19.5M -22.99M -30.04M
Adj. Free Cash Flow
-11.45M -10.83M -15.4M -14.6M -13.92M -14.42M -18.67M -14.39M -14.6M -15.85M -16.77M -16.32M -14.35M -14.78M -18.45M -16.03M -19.49M -14.25M 161.83M -20.95M -20.51M -24.06M -30.83M
Maintenance CapEx
n/a -20.46K n/a -174.42K -63.13K -96K -448K -137K -258K -14.39K -131K -310K -126.85K -182K -160K -515.62K -252K n/a n/a -332.03K n/a -340K -160K
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a -182.61K n/a n/a -29.15K n/a n/a -113.38K n/a -156K -380K -56.97K -418K n/a n/a
Owner Earnings
-10.51M -10.83M -14.47M -13.63M -12.84M -13.2M -17.53M -13.33M -13.54M -15.74M -17.18M -16.3M -13.32M -13.46M -16.7M -14.78M -18.41M -12.58M 163.56M -19.66M -19.09M -22.99M -30.04M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.