Molecular Partners AG logo

Molecular Partners AG

MOLN | NASDAQ
Chart Builder DCF Calculator
$3.46
-$0.12 (-3.35%)
Nov 2, 2026, 10:22 AM ET · Market open
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Revenue
n/a n/a n/a n/a n/a 681K 2.23M 4.97M 6M 7.86M 6.73M 7.04M 8.7M 8.5M 19.83M 189.56M 188.64M 189.83M 181.29M 9.33M 9.1M 5.86M 6.35M
Cost of Revenue
10.57M 11.23M 10.75M 1.91M 10.72M 20.93M 34.01M 47.5M 49.97M 50.71M 49.25M 47.84M 48.14M 48.03M 48.97M 50.75M 50.99M 51.18M 54.03M 55.72M 61.43M 62.52M 58.88M
Gross Profit
-10.57M -11.23M -10.75M -1.91M -10.72M -20.25M -31.78M -42.53M -43.96M -42.85M -42.53M -40.81M -39.45M -39.54M -29.14M 138.81M 137.64M 138.65M 127.27M -46.39M -52.33M -56.66M -52.52M
Operating Income
-54.89M -57.74M -61.52M -66.03M -64.98M -64.66M -63.32M -61.22M -63.07M -61.97M -61.88M -61.11M -59.42M -60.62M -51.03M 116.61M 115.78M 117.64M 107.67M -63.42M -67.69M -70.03M -64.64M
Interest Income
526.48K 967.85K 1.35M 1.73M 2.09M 2.35M 2.84M 3.38M 3.87M 4.34M 4.64M 4.4M 3.94M 3.01M 1.96M 1.19M 566.2K 345.99K 195.36K 107.83K 142.27K 134.71K 222.73K
Pretax Income
-54.18M -57.26M -64.15M -69.67M -65.08M -66.69M -61.37M -54.04M -62.59M -57.63M -58.53M -61.98M -59.63M -61.52M -50.05M 117.85M 117.38M 118.39M 105.9M -63.78M -67.44M -71.61M -65.99M
Net Income
-54.19M -57.27M -64.16M -69.67M -65.08M -66.69M -61.37M -54.04M -62.59M -57.63M -58.53M -62.53M -63.29M -63.94M -50.62M 117.83M 120.46M 120.24M 105.9M -63.79M -67.44M -71.58M -65.97M
Selling & General & Admin
15.5M 15.56M 15.48M 15.56M 15.74M 16.31M 16.75M 16.56M 16.96M 16.98M 17.2M 18.76M 19.56M 20.69M 21.51M 21.82M 21.39M 20.51M 19.32M 16.91M 15.19M 13.19M 11.71M
Research & Development
29.28M 31.41M 42.12M 45.94M 44.92M 45.38M 47.76M 48.6M 50.91M 51.65M 50.19M 48.78M 48.14M 48.03M 48.97M 50.75M 50.99M 51.18M 54.03M 55.72M 61.43M 62.52M 58.88M
Other Expenses
-459.27K -459.27K -6.83M 2.62M -6.41M -17.28M -32.98M -46.48M -48.76M -49.5M -48.05M -34.55M -22.83M -11.25M 377K 372K 479K 500K 282K 125K 173K 179K 406K
Operating Expenses
44.32M 46.51M 50.77M 64.11M 54.25M 44.41M 31.53M 18.68M 19.11M 30.73M 42.59M 56.24M 68.11M 69.11M 70.86M 72.94M 72.86M 72.19M 73.63M 72.75M 76.79M 75.88M 59.84M
Interest Expense
36.95K 40.7K 33.51K 36.52K 28.76K 29.01K 31.01K 28K 33K 32K 42.69K 44.69K 46.13K 159.16K 392.15K 652.67K 755.21K 776.85K 683.14K 608.97K 751.99K 612.33K 456.36K
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
54.89M 57.74M 61.52M 66.03M 64.98M 65.34M 65.55M 66.19M 69.07M 69.83M 68.6M 68.15M 68.11M 69.11M 70.86M 72.94M 72.86M 72.19M 73.63M 72.75M 76.79M 75.88M 71.61M
Income Tax Expense
5K 5K 5K 3.89K 887.62 887.62 887.62 2K n/a n/a n/a n/a n/a n/a n/a n/a 2K 2K 2K 2K n/a -24K -17K
Shares Outstanding (Basic)
38.33M 38.79M 37.5M 37.41M 37.4M 37.39M 36.87M 34.03M 33.19M 33.18M 32.87M 32.85M 32.84M 32.83M 32.56M 36.04M 32.49M 32.5M 32.32M 23.61M 32.28M 30.26M 29.04M
Shares Outstanding (Diluted)
38.33M 38.79M 37.5M 37.41M 37.4M 37.39M 36.87M 34.03M 33.19M 33.18M 32.87M 32.85M 32.84M 32.83M 32.56M 36.04M 32.51M 33.14M 33.14M 23.61M 32.28M 30.72M 29.15M
EPS (Basic)
-1.34 -1.35 -1.55 -1.65 -1.65 -1.82 -1.72 -1.61 -1.88 -1.74 -1.78 -1.91 -1.88 -1.90 -1.49 3.72 3.53 3.52 3.04 -2.27 -2.37 -2.59 -2.55
EPS (Diluted)
-1.34 -1.35 -1.55 -1.65 -1.65 -1.82 -1.72 -1.61 -1.88 -1.74 -1.78 -1.91 -1.88 -1.90 -1.49 3.60 3.41 3.40 2.93 -2.26 -2.36 -2.58 -2.55
EBITDA
-52.12M -55.15M -61.93M -66.7M -62.15M -63.7M -58.33M -51.64M -60.15M -55.17M -56.07M -59.52M -57.17M -58.97M -47.3M 120.86M 120.5M 121.57M 109.05M -60.66M -64.1M -68.26M -62.18M
EBIT
-54.23M -57.43M -64.29M -69.11M -64.48M -65.97M -60.65M -54.01M -62.56M -57.59M -58.48M -61.94M -59.59M -61.36M -49.68M 118.47M 118.08M 119.11M 106.52M -63.23M -66.74M -71.03M -65.03M
Depreciation & Amortization
2.11M 2.29M 2.35M 2.41M 2.33M 2.27M 2.32M 2.37M 2.4M 2.41M 2.42M 2.42M 2.42M 2.4M 2.38M 2.39M 2.42M 2.45M 2.53M 2.57M 2.64M 2.77M 2.85M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.