Hello Group Inc. logo

Hello Group Inc.

MOMO | NASDAQ
Chart Builder DCF Calculator
$4.53
+$0.14 (+3.19%)
Nov 2, 2026, 10:39 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
1.11B 737.32M 806.53M 755.93M 855.68M 1.39B 1.04B 1.3B 1.4B 1.57B 1.95B 1.9B 1.8B 1.58B 1.48B -3.16B -3.22B -3.1B -2.93B 1.97B 2.03B 2.02B
Depreciation & Amortization
94.56M 88.32M 81.82M 71.32M 65.81M 61.73M 58.73M 61.49M 65.81M 71.07M 79.61M 88.12M 97.7M 107M 112.13M 122.45M 167.54M 214.36M 264.6M 322.21M 337.16M 353.48M
Stock-Based Compensation
115.39M 153.19M 162.75M 171.8M 165.11M 178.76M 192.57M 212.3M 227.82M 240.11M 267.1M 294.82M 320.33M 374.53M 401.48M 438.12M 496.42M 439.13M 475.77M 506.78M 531.97M 655.42M
Other Working Capital
100.1M 296.14M 179.71M 114.44M 198.11M -105.85M -45.23M -138.11M 68.41M 47.13M 11.39M 58.48M -119.26M -341.43M -542.69M -377.28M -259.46M -64.83M 212.93M 13.34M 21.59M -7.1M
Other Non-Cash Items
72.37M 42.73M 14.42M 2.81M -31.29M -53.37M 345.28M 189.43M 221.25M 272.98M -69.03M 18.38M -4.44M -97.72M -129.5M 4.3B 4.32B 4.39B 4.41B 31.94M 75.06M 85.08M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 507K 507K 507K 507K -2.35M -2.35M -2.35M -2.35M 4.57M 4.57M 4.57M
Change in Working Capital
95.23M 81.06M 117.6M 55.18M 199.14M -100.45M 3.83M -135.8M -38.74M 74.68M 47.79M 101.92M 44.02M -330.34M -637.74M -345.46M -301.16M -845.56M -662.01M -902.19M -914.41M -83.16M
Operating Cash Flow
1.49B 1.1B 1.18B 1.06B 1.25B 1.48B 1.64B 1.63B 1.87B 2.23B 2.28B 2.4B 2.26B 1.63B 1.23B 1.35B 1.47B 1.1B 1.56B 1.93B 2.06B 3.04B
Capital Expenditures
-468.69M -479.77M -492.52M -194.07M -95.5M -269.18M -285.54M -580.66M -799.08M -610.25M -576.31M -269.52M -58.35M -69.03M -80.45M -89.59M -93.46M -91.79M -95.32M -92.22M -85.38M -111.16M
Cash Acquisitions
-439.49M -439.49M -633.88M -606.77M -194.39M -194.39M n/a n/a n/a 1.52M 1.52M -19.9M -19.9M -21.42M -21.42M -4.21M -4.21M -12.96M -7.35M -2.11M 1.55B 4.36B
Purchase of Investments
-3.67B -3.37B -3.2B -3.04B -2.27B -2.2B -2.92B -3.26B -4.13B -5.48B -5.26B -5.4B -5.07B -4.17B -4.82B -6.42B -5.82B -7.48B -7.24B -9.69B -12.19B -17.82B
Sales Maturities Of Investments
4.98B 3.6B 4.54B 4.34B 2.5B 3.28B 3.05B 2.92B 6.53B 8.36B 8.24B 8.82B 7.91B 6.6B 6.61B 8.68B 9.44B 10.23B 9.89B 10.08B 10.96B 17.18B
Other Investing Acitivies
-6.04M -17.92M -48.74M 863.35M 776.03M 782.3M 809.97M -94.27M 2.34M 2.99M 3.34M 23.25M 25.89M 25.27M 28.05M 11.4M 8.63M 10.71M 7.18M 1.38M -1.55B -4.35B
Investing Cash Flow
398.67M -697.67M 164.47M 149.79M -490.29M 190.66M -558.89M -1.01B 1.61B 2.28B 2.41B 3.16B 2.79B 2.37B 1.72B 2.18B 3.53B 2.65B 2.55B 300.93M -1.32B -744.42M
Debt Repayment
-2.62B -2.64B -4.33B -4.33B -892.93M -872.43M 2.15B 2.15B 3.4B 1.28B -525.94M -525.94M -3.62B -2.51B -2.14B -2.14B -1.11B -110.01M n/a n/a n/a n/a
Common Stock Repurchased
-839.68M -751.64M -767.12M -871.06M -989.34M -1.29B -1.2B -922.45M -715.78M -321.59M -212.57M -167.06M -393.65M -395.61M -392.37M -348.94M -820.3M -921.04M -924.12M -1.06B -436.36M -333.29M
Dividend Paid
-278.66M -346.18M -346.18M -346.18M -346.18M -716.3M -716.3M -737.11M -737.11M -958.05M -958.05M -937.25M -937.25M -841M -841M -843.97M -843.97M -855.72M -855.72M -852.74M -852.74M -1.12B
Other Financial Acitivies
-102.79M -20.79M 2K -17.13M 7K 9K 18K 48K 372K -2.17M -3.72M -4.71M -35.21M -53.78M -62.2M -55.2M -73.05M -54.42M -60.14M -66.95M -43.76M -59.65M
Financial Cash Flow
-3.84B -3.75B -5.44B -5.56B -2.23B -2.88B 236.2M 490.41M 1.95B 2.82M -1.7B -1.63B -4.98B -3.8B -3.43B -3.33B -2.8B -1.89B -1.79B -1.98B -1.33B -1.52B
Net Cash Flow
-1.86B -3.4B -4.2B -4.27B -1.55B -1.21B 1.36B 945.67M 5.44B 4.63B 3.08B 4.02B 164.52M 253.21M -448.43M 258.01M 2.26B 1.8B 2.28B 186.89M -693.52M 693.32M
Free Cash Flow
1.02B 622.85M 690.59M 862.97M 1.16B 1.21B 1.35B 1.05B 1.07B 1.62B 1.7B 2.13B 2.2B 1.57B 1.15B 1.26B 1.38B 1.01B 1.46B 1.84B 1.98B 2.93B
Adj. Free Cash Flow
907.89M 469.66M 527.85M 691.17M 993.84M 1.03B 1.16B 839.27M 846.84M 1.38B 1.43B 1.84B 1.88B 1.19B 744.96M 826M 879.17M 570M 988.1M 1.33B 1.45B 2.27B
Maintenance CapEx
-468.69M -479.77M -492.52M -194.07M -95.5M -269.18M -285.54M -580.66M -799.08M -609.31M -575.37M -268.58M -57.41M -69.03M -80.45M -89.59M -93.46M -91.79M -95.32M -92.22M -85.38M -111.16M
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a -938.94K -938.94K -938.94K -938.94K n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
1.02B 622.85M 690.59M 862.97M 1.16B 1.21B 1.35B 1.05B 1.07B 1.62B 1.7B 2.13B 2.2B 1.57B 1.15B 1.26B 1.38B 1.01B 1.46B 1.84B 1.98B 2.93B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.