Mondi logo

Mondi

MONDY | OTC
Chart Builder DCF Calculator
$21.28
-$0.46 (-2.13%)
At close: Nov 5, 2026, 3:58 PM ET
$21.37
+$0.09 (+0.42%)
Pre-market: Nov 5, 2026, 11:16 AM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q4 2025
Dec 31, 2025
Q2 2025
Jun 30, 2025
Q4 2024
Dec 31, 2024
Q2 2024
Jun 30, 2024
Q4 2023
Dec 31, 2023
Q2 2023
Jun 30, 2023
Q4 2022
Dec 31, 2022
Q2 2022
Jun 30, 2022
Q4 2021
Dec 31, 2021
Q2 2021
Jun 30, 2021
Net Income
-258.11M -4.99M 85M 179M 199M -458M 305M 584M 868M 408M 348M
Depreciation & Amortization
239.89M 267.64M 118M 233M 210M 209M 199M 200M 194M 194M 181M
Stock-Based Compensation
n/a n/a 3.5M 3M 6M 4M 5M 6M 5M 5M 4M
Other Working Capital
n/a n/a n/a 102M n/a n/a n/a n/a n/a n/a n/a
Other Non-Cash Items
359.33M 147.95M 100M -82M 211M 708M -58M 165M 152M 256M 296M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a -176M 116M 599M 180M 353M
Change in Working Capital
-95.15M 208.44M -118.5M 217M -325M 274M 171M -122M -604M -185M -357M
Operating Cash Flow
245.97M 619.04M 188M 550M 301M 737M 622M 833M 615M 678M 472M
Capital Expenditures
-240.9M -361.77M -186.5M -574M -420M -546M -332M -314M -243M -264M -262M
Cash Acquisitions
19.23M -10.86M -248.5M n/a -6M n/a -37M n/a n/a n/a -63M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
15.18M 1.2M 9.5M -24M 27M 418M 15M -33M 622M -45M -36M
Investing Cash Flow
-209.53M -382.62M -425.5M -537M -399M -128M -354M -347M 379M -309M -361M
Debt Repayment
-88.06M 92.66M 583.7M 4M -17M -1.53M -11M -22.32M -60M -17.37M 53M
Common Stock Repurchased
-3.04M -262.65K -4M -7M -5M -4M -4M -3M -4M -2M -5M
Dividend Paid
-22.27M -109.49M -101M -103M -978M -114M -231M -103M -218M -97M -201M
Other Financial Acitivies
-59.72M -89.88M 291M -50M -70M -64M -113M -64M -120M -52M -68M
Financial Cash Flow
-173.09M -106.98M 186M -156M -1.07B -182M -359M -170M -402M -151M -221M
Net Cash Flow
-139.75M 127.34M -85.94M -142M 411M 401M -190M 236M 690M -237M -111M
Free Cash Flow
5.06M 257.27M 1.5M -24M -119M 191M 290M 519M 372M 414M 210M
Adj. Free Cash Flow
5.06M 257.27M -2M -27M -125M 187M 285M 513M 367M 409M 206M
Maintenance CapEx
-239.89M -307.71M -67.14M -420.32M -420M -546M -332M n/a n/a n/a -262M
Growth CapEx
-1.01M -54.06M -119.36M -153.68M n/a n/a n/a -314M -243M -264M n/a
Owner Earnings
6.07M 311.33M 120.86M 129.68M -119M 191M 290M 833M 615M 678M 210M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.