Movado Group Inc. logo

Movado Group Inc.

MOV | NYSE
Chart Builder DCF Calculator
$32.09
+$0.88 (+2.82%)
Nov 2, 2026, 9:57 AM ET · Market open
TTM
Period Ending
Q2 2027
Jul 31, 2026
Q1 2027
Apr 30, 2026
Q4 2026
Jan 31, 2026
Q3 2026
Oct 31, 2025
Q2 2026
Jul 31, 2025
Q1 2026
Apr 30, 2025
Q4 2025
Jan 31, 2025
Q3 2025
Oct 31, 2024
Q2 2025
Jul 31, 2024
Q1 2025
Apr 30, 2024
Q4 2024
Jan 31, 2024
Q3 2024
Oct 31, 2023
Q2 2024
Jul 31, 2023
Q1 2024
Apr 30, 2023
Q4 2023
Jan 31, 2023
Q3 2023
Oct 31, 2022
Q2 2023
Jul 31, 2022
Q1 2023
Apr 30, 2022
Q4 2022
Jan 31, 2022
Q3 2022
Oct 31, 2021
Q2 2022
Jul 31, 2021
Q1 2022
Apr 30, 2021
Net Income
41.87M 32.51M 26.87M 20.93M 16.32M 16.75M 17.61M 22.9M 35.52M 40.14M 47.28M 58.46M 70.9M 87.05M 97.02M 106.04M 107.33M 102.4M 92.56M 90.49M 73.91M 47.88M
Depreciation & Amortization
9.3M 9.45M 9.42M 9.39M 9.39M 9.3M 9.31M 9.33M 9.19M 9.38M 9.64M 9.87M 10.21M 10.43M 10.81M 11.28M 11.82M 12.22M 12.46M 12.97M 13.2M 13.4M
Stock-Based Compensation
4.72M 6.84M 6.95M 3.54M 3.49M 3.46M 4.11M 6.01M 6.72M 7.68M 7.44M 7.01M 6.54M 5.98M 5.73M 5.23M 4.93M 4.74M 4.95M 5.21M 5.15M 5.07M
Other Working Capital
-3.09M -3.31M 12.9M 6.87M -25.38M -39.95M -63.09M -67.82M -30.2M -20.54M -22.87M -24.77M -23.15M -25.2M -21.33M -8.7M 7.84M 33.94M 33.91M 23.73M 12.33M -12.14M
Other Non-Cash Items
7.76M 6.93M 7.61M 5.97M 6.62M 6.77M 4.41M 7.8M 6.4M 5.93M 7.42M 5.13M 6.08M 5.49M 4.53M 3.55M 3.39M 3.63M 3.62M 2.07M 1.12M -2.15M
Deferred Income Tax
-3.56M -2.31M -4.76M 1.7M 171K -1.56M 827K 769K 1.33M 891K 319K -1.75M -1.01M -1.25M -712K -2.11M -2.3M -1.05M -208K 14.15M 19.25M 24.3M
Change in Working Capital
15.39M 18.67M 11.84M -1.15M -12.59M -25.37M -37.76M -18.02M -27.51M 16.18M 4.67M 6.65M -3.77M -54.1M -63.03M -55.51M -42.42M 3.49M 17.43M -11.08M -10.16M -9.89M
Operating Cash Flow
75.48M 72.09M 57.92M 40.39M 23.39M 9.36M -1.5M 28.78M 31.64M 80.2M 76.78M 85.36M 88.96M 53.6M 54.34M 68.47M 82.74M 125.44M 130.81M 113.81M 102.46M 78.62M
Capital Expenditures
-4.06M -4.15M -4.54M -5.15M -6.91M -7.95M -8.08M -8.08M -7.69M -7.76M -8.37M -9.15M -8.92M -8.17M -7.29M -7M -7.07M -6.9M -5.95M -4.47M -3.16M -2.67M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-633K n/a n/a n/a n/a -1.19M -4.31M -5.38M -6.01M -5.63M -3.11M -2.59M -2.39M -2.01M -3.26M -3.58M -4.25M -3.82M -1.97M -1.1M n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-2.19M -2.8M -3.55M -2.97M -3.29M -2.65M -1.36M -1.16M n/a n/a n/a n/a n/a n/a n/a n/a n/a -89K -133K -179K -246K 1.16M
Investing Cash Flow
-6.89M -6.95M -8.09M -8.12M -10.19M -11.78M -13.74M -14.62M -13.7M -13.39M -11.47M -11.74M -11.3M -10.18M -10.55M -10.58M -11.32M -10.72M -7.91M -5.57M -3.16M -1.35M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -10M -21.14M -37.91M -48.83M -75.61M
Common Stock Repurchased
-2.31M -5.44M -3.9M -1.59M -3.14M -1.54M -2.63M -3.4M -3.77M -3.82M -3.12M -5.61M -10.31M -17.36M -31.41M -33.73M -34.16M -36.72M -22.6M -17.02M -9.98M -316K
Dividend Paid
-32.14M -38.8M -31.05M -31.06M -31.08M -23.3M -31.07M -31.07M -31.04M -31.02M -53.15M -53.16M -53.22M -53.32M -31.36M -29.35M -26.15M -22.95M -21.97M -18.55M -13.94M -9.28M
Other Financial Acitivies
-1.44M -1.1M -853K -604K -630K -647K -1.71M -1.58M -2.32M -2.39M -1.33M -3.23M -2.14M -2.05M -2.54M -1.46M -362K -7K -902K 397K -1.05M -1.82M
Financial Cash Flow
-37.07M -45.34M -36.28M -33.73M -35.31M -25.95M -35.4M -36.04M -37.13M -37.23M -57.6M -62M -65.66M -72.73M -65.31M -64.54M -60.68M -69.68M -66.61M -70.76M -71.48M -84.7M
Net Cash Flow
31.12M 22.22M 22.17M 2.38M -17.7M -22.21M -53.6M -19.42M -21.22M 27.28M 10.7M 14.58M 16.6M -26.95M -25.54M -15.2M 3.36M 38.27M 53.29M 38.6M 29.53M -848K
Free Cash Flow
71.41M 67.94M 53.38M 35.24M 16.48M 1.41M -9.58M 20.7M 23.95M 72.44M 68.41M 76.21M 80.04M 45.43M 47.05M 61.48M 75.67M 118.54M 124.87M 109.34M 99.31M 75.95M
Adj. Free Cash Flow
66.7M 61.1M 46.43M 31.7M 13M -2.06M -13.69M 14.7M 17.24M 64.76M 60.97M 69.2M 73.5M 39.45M 41.33M 56.24M 70.74M 113.8M 119.92M 104.14M 94.16M 70.88M
Maintenance CapEx
-2.35M -1.69M -2.09M -3.71M -6.17M -7.95M -8.08M -8.08M -7.69M -7.76M -8.37M -9.15M -8.92M -7.19M -4.91M -2.5M -667.36K n/a n/a -636K -1.24M -2.22M
Growth CapEx
-1.72M -2.46M -2.46M -1.44M -739.9K n/a n/a n/a n/a n/a n/a n/a n/a -973.64K -2.38M -4.49M -6.4M -6.9M -5.95M -3.83M -1.92M -451K
Owner Earnings
73.13M 70.4M 55.83M 36.68M 17.22M 1.41M -9.58M 20.7M 23.95M 72.44M 68.41M 76.21M 80.04M 46.4M 49.43M 65.97M 82.08M 125.44M 130.81M 113.17M 101.22M 76.4M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.