Mapletree Pan Asia Commercial Trust logo

Mapletree Pan Asia Commercial Trust

MPCMF | OTC
Chart Builder DCF Calculator
$1.00
$0.00 (0.00%)
Nov 2, 2026, 9:53 AM ET · Market open
TTM
Period Ending
Q2 2027
Sep 30, 2026
Q1 2027
Jun 30, 2026
Q4 2026
Mar 31, 2026
Q3 2026
Dec 31, 2025
Q2 2026
Sep 30, 2025
Q1 2026
Jun 30, 2025
Q4 2025
Mar 31, 2025
Q3 2025
Dec 31, 2024
Q2 2025
Sep 30, 2024
Q1 2025
Jun 30, 2024
Q4 2024
Mar 31, 2024
Q3 2024
Dec 31, 2023
Q2 2024
Sep 30, 2023
Q1 2024
Jun 30, 2023
Q4 2023
Mar 31, 2023
Q3 2023
Dec 31, 2022
Q2 2023
Sep 30, 2022
Q1 2023
Jun 30, 2022
Q4 2022
Mar 31, 2022
Q3 2022
Dec 31, 2021
Q2 2022
Sep 30, 2021
Q1 2022
Jun 30, 2021
Net Income
256.52M 252.83M 264.31M 686.78M 692.9M 587.91M 587.74M 449.4M 461.55M 576.96M 583.07M 359.98M 361.81M 517.14M 486.75M 549.84M 512.4M 266.16M 205.99M 125.07M 187.23M 305.85M
Depreciation & Amortization
714K 709K 707K 639K 632K 646K 678K 770K 896K 1M 1.07M 1.1M 1.12M 1.07M 831K 594K 338K 144K 148K 150K 147.5K 128K
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a 4.71M 4.71M 4.71M 4.71M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-9.04M -5.86M 1.92M -877K -1.2M 212K 501K 3.24M 2.51M 1.59M 496K 11.47M 19.59M 38.76M 29.79M 30.52M 20.14M 237.5K 9.34M -4.26M 231K 222.5K
Other Non-Cash Items
292.22M 249.82M 250.49M -155.71M -161.25M 38.08M -4.92M 154.97M 190.25M 55.67M 102.29M 298.69M 294.33M 121.97M 89.7M -37.52M -71.18M 105.75M 152.12M 233.29M 163.56M 46.91M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-31.92M -14.34M -16.94M 411K 42.41M -14.82M 6.98M -37.02M -92.68M -28.26M 80K 36.34M 58.64M 66.03M 28.03M 29.33M 18.84M 432.5K 12.92M 302.5K 8.19M 9.93M
Operating Cash Flow
517.53M 489.02M 498.57M 532.12M 574.7M 611.81M 587.78M 539.7M 531.59M 576.95M 660.79M 696.11M 715.9M 706.2M 605.31M 542.25M 460.4M 372.49M 371.18M 358.82M 359.13M 362.83M
Capital Expenditures
-1.25M -1M -1.01M -1.1M -1.07M -1.11M -1.06M -325K -287K -307K -318K -460K -575K -470K -470K -187K -49K -42.25K -52.5K -69.75K -117.75K -150.5K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.05M -1.05M -1.05M -1.05M n/a n/a n/a n/a
Purchase of Investments
-5.57M -33.99M -52.22M -46.65M -46.65M -18.23M -11.2M -35.08M -47.32M -62.99M -64.8M -40.92M -28.68M -13.01M n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a 73.01M 73.01M 73.01M 73.01M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
257.92M 268.17M 281.85M -20.69M -35.88M 723.7M 712.47M 718.41M 732.14M -26.4M -15.06M -6.68M -24.49M -2.28B -2.29B -2.28B -2.27B -9.06M -8.74M -6.36M -229.49M -459.03M
Investing Cash Flow
251.09M 306.19M 301.63M 4.58M -10.59M 704.35M 708.39M 713.92M 715.45M -58.79M -57.44M -48.05M -53.74M -2.3B -2.29B -2.28B -2.27B -17.3M -15.93M -13.57M -236.75M -459.18M
Debt Repayment
-45.13M -132.82M -276.02M 496K 14.75M -665.83M -661.01M -678.49M -669.54M 49.37M -29.02M 43.52M 7.62M 420.5M 476.68M 392.71M 430.11M 17M 17M 17M n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a -2.38M -2.38M -2.38M -2.38M -2.6M -2.6M -2.6M -2.6M n/a n/a n/a n/a n/a n/a
Dividend Paid
-422.42M -424.8M -427.42M -424.5M -422.79M -426.71M -441.95M -452.16M -463.18M -465.03M -465.2M -479.02M -460.94M -518.1M -568.46M -439.15M -485.52M -358.71M -229.95M -272.02M -196.12M -223.96M
Other Financial Acitivies
-320.04M -257.23M -97.52M -101.16M -168.08M -208.54M -167.39M -121.96M -100.63M -115.32M -162.85M -214.54M -205.57M -286.25M -249.9M -208.21M -187.04M -87.54M -107.93M -88.01M -72.5M -3.78M
Financial Cash Flow
-787.6M -814.84M -800.96M -525.16M -576.11M -1.3B -1.27B -1.25B -1.23B -530.73M -654.49M -647.22M -658.88M 1.72B 1.77B 1.85B 1.87B -621.6M -705.58M -956.33M -1.28B -1.48B
Net Cash Flow
-18.31M -20.43M -6.78M 6.24M -16.34M 11.82M 22.69M 2.82M 13.71M -15.93M -57.52M -5.11M -7.18M 120.55M 71.03M 97.74M 49.19M -49.34M 83.81M 40.12M 99.2M 71.71M
Free Cash Flow
516.28M 488.02M 497.55M 531.02M 573.63M 610.7M 586.72M 539.37M 531.31M 576.64M 660.47M 695.65M 715.33M 705.73M 604.84M 542.06M 460.35M 372.45M 371.13M 358.75M 359.01M 362.68M
Adj. Free Cash Flow
516.28M 488.02M 497.55M 531.02M 573.63M 610.7M 582.01M 534.66M 526.59M 571.93M 660.47M 695.65M 715.33M 705.73M 604.84M 542.06M 460.35M 372.45M 371.13M 358.75M 359.01M 362.68M
Maintenance CapEx
-1.07M -978.77K -992.77K -1.07M -1.07M -1.11M -1.06M -294.63K -255.01K -256.1K -256.1K -328.83K -344.54K -234.34K -234.34K -43.88K -2.65K -23.9K -45.15K -62.25K -114.38K -145.1K
Growth CapEx
-183.24K -21.24K -21.24K -21.24K n/a -3.88K -3.88K -30.37K -31.99K -50.9K -61.9K -131.17K -230.46K -235.66K -235.66K -143.12K -46.35K -18.35K -7.35K -7.5K -3.37K -5.4K
Owner Earnings
516.46M 488.04M 497.57M 531.04M 573.63M 610.7M 586.72M 539.4M 531.34M 576.69M 660.53M 695.78M 715.56M 705.97M 605.07M 542.2M 460.39M 372.46M 371.14M 358.75M 359.02M 362.68M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.